Valuation: adidas AG

Market Cap 2.77TCr 3.19TCr 2.58TCr 2.37TCr 4.48TCr 3,04500Cr 4.54TCr 30TCr 12TCr 1,51600Cr 12TCr 12TCr 5,08400Cr P/E 2026 *
17.1x
P/E 2027 * 13.6x
Enterprise Value 3.16TCr 3.63TCr 2.94TCr 2.7TCr 5.09TCr 3,46600Cr 5.17TCr 35TCr 14TCr 1,72500Cr 14TCr 13TCr 5,78500Cr EV / Sales 2026 *
1.17x
EV / Sales 2027 * 1.09x
Free-Float
90.57%
Yield 2026 *
2.31%
Yield 2027 * 2.81%
1 day+4.52%
1 week-2.99%
1 month-7.43%
3 months+10.96%
6 months+8.72%
Current year-5.26%
1 week 77.5
Extreme 77.5
89
1 month 77.5
Extreme 77.5
92.5
Current year 65
Extreme 65
92.5
1 year 65
Extreme 65
98
3 years 65
Extreme 65
131
5 years 46
Extreme 46
161
10 years 46
Extreme 46
163
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+4.52%-2.99% - - 3.19TCr
-1.37%+0.02%-44.10%-61.87% 6.19TCr
-1.63%-0.81%+33.35%+326.65% 2.11TCr
-2.32%+1.17%-22.94%+0.72% 1.2TCr
-2.84%-0.15%-42.76%-64.62% 209.16Cr
-0.26%+3.85%-32.74%-55.84% 131.75Cr
-1.48%+2.19%-25.40%+5.90% 129.09Cr
-5.95%+0.80%-25.08%-29.84% 86Cr
+1.96%+1.39%-29.57%-40.73% 45Cr
-0.16%-0.49%-58.56%-63.73% 13Cr
Average -0.95%+0.22%-27.53%+1.85% 1.12TCr
Weighted average by Cap. -0.12%+0.03%-24.78%+28.02%

Financials

2026 *2027 *
Net sales 2.7TCr 3.1TCr 2.51TCr 2.3TCr 4.35TCr 2,96000Cr 4.42TCr 30TCr 12TCr 1,47400Cr 12TCr 11TCr 4,94100Cr 2.88TCr 3.32TCr 2.68TCr 2.47TCr 4.65TCr 3,16800Cr 4.73TCr 32TCr 12TCr 1,57700Cr 12TCr 12TCr 5,28800Cr
Net income 161.51Cr 185.79Cr 150.33Cr 138.02Cr 260.64Cr 18TCr 264.68Cr 1.77TCr 695.46Cr 8.83TCr 697.77Cr 682.44Cr 30TCr 200.15Cr 230.25Cr 186.3Cr 171.05Cr 323.01Cr 22TCr 328.01Cr 2.2TCr 861.86Cr 11TCr 864.72Cr 845.72Cr 37TCr
Net Debt 382.63Cr 440.16Cr 356.15Cr 326.99Cr 617.49Cr 42TCr 627.05Cr 4.2TCr 1.65TCr 21TCr 1.65TCr 1.62TCr 70TCr 364.01Cr 418.74Cr 338.81Cr 311.07Cr 587.44Cr 40TCr 596.54Cr 3.99TCr 1.57TCr 20TCr 1.57TCr 1.54TCr 67TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Date Price Change Volume
31/26/31 €81.00 +4.52% 400
30/26/30 €77.50 -12.92% 50
29/26/29 €89.00 +1.14% 0
28/26/28 €88.00 +1.15% 50
27/26/27 €87.00 +4.19% 0
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
159.40EUR
Average target price
203.86EUR
Spread / Average Target
+27.89%

Quarterly revenue - Rate of surprise