Valuation: adidas AG

Market Cap 3.17TCr 3.62TCr 2.92TCr 2.72TCr 5.13TCr 3,43700Cr 5.24TCr 35TCr 14TCr 1,68700Cr 14TCr 13TCr 5,87100Cr P/E 2026 *
19x
P/E 2027 * 15.5x
Enterprise Value 3.57TCr 4.06TCr 3.28TCr 3.06TCr 5.77TCr 3,86100Cr 5.89TCr 39TCr 15TCr 1,89500Cr 15TCr 15TCr 6,59600Cr EV / Sales 2026 *
1.33x
EV / Sales 2027 * 1.24x
Free-Float
90.57%
Yield 2026 *
2.1%
Yield 2027 * 2.56%
1 day+3.34%
1 week+3.82%
Current month+3.47%
1 month+11.04%
3 months+36.53%
6 months+10.09%
Current year+9.24%
1 week 173.65
Extreme 173.65
185
1 month 158.5
Extreme 158.5
185
Current year 130.05
Extreme 130.05
185
1 year 130.05
Extreme 130.05
214.3
3 years 130.05
Extreme 130.05
263.6
5 years 93.44
Extreme 93.44
335.05
10 years 93.44
Extreme 93.44
335.05
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 43 01/01/2013
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+3.27%+3.82% - - 3.62TCr
+1.80%+7.44%-42.47%-59.72% 6.38TCr
+3.71%+5.37%+21.31%+304.80% 1.88TCr
+2.39%-0.03%-31.90%+10.28% 1.18TCr
-3.62%-7.38%-44.58%-62.10% 213.78Cr
+0.53%0.00%-32.86%-52.63% 130.58Cr
+1.49%-0.49%-18.24%+9.38% 111.1Cr
-5.74%-3.40%-33.67%-20.63% 83Cr
+0.55%-2.80%-32.90%-47.25% 46Cr
-0.33%-4.99%-60.20%-67.12% 12Cr
Average +0.43%-1.21%-30.61%+1.67% 1.11TCr
Weighted average by Cap. +2.49%+1.56%-28.82%+18.08%

Financials

2026 *2027 *
Net sales 2.67TCr 3.04TCr 2.46TCr 2.29TCr 4.32TCr 2,89300Cr 4.41TCr 30TCr 11TCr 1,42000Cr 11TCr 11TCr 4,94100Cr 2.87TCr 3.27TCr 2.64TCr 2.46TCr 4.65TCr 3,11100Cr 4.74TCr 32TCr 12TCr 1,52700Cr 12TCr 12TCr 5,31400Cr
Net income 165.45Cr 188.44Cr 152.29Cr 141.91Cr 267.63Cr 18TCr 273.07Cr 1.83TCr 709.68Cr 8.79TCr 707.53Cr 692.23Cr 31TCr 200.43Cr 228.28Cr 184.49Cr 171.91Cr 324.22Cr 22TCr 330.8Cr 2.22TCr 859.74Cr 11TCr 857.13Cr 838.6Cr 37TCr
Net Debt 391.92Cr 446.37Cr 360.74Cr 336.15Cr 633.96Cr 42TCr 646.84Cr 4.34TCr 1.68TCr 21TCr 1.68TCr 1.64TCr 72TCr 383.89Cr 437.24Cr 353.36Cr 329.27Cr 620.98Cr 42TCr 633.6Cr 4.25TCr 1.65TCr 20TCr 1.64TCr 1.61TCr 71TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
56,713
Date Price Change Volume
02/26/02 185.00 +2.83% 2,227
01/26/01 €179.90 +0.62% 2,223
30/26/30 €178.80 -1.49% 3,387
29/26/29 €181.50 +0.50% 1,577
26/26/26 €180.60 +1.35% 1,663
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
181.00EUR
Average target price
205.76EUR
Spread / Average Target
+13.68%

Quarterly revenue - Rate of surprise