Valuation: adidas AG

Market Cap 2.77TCr 3.2TCr 2.58TCr 2.37TCr 4.49TCr 3,04800Cr 4.54TCr 30TCr 12TCr 1,52300Cr 12TCr 12TCr 5,04000Cr P/E 2026 *
17.1x
P/E 2027 * 13.6x
Enterprise Value 3.16TCr 3.64TCr 2.94TCr 2.7TCr 5.11TCr 3,46900Cr 5.17TCr 35TCr 14TCr 1,73300Cr 14TCr 13TCr 5,73600Cr EV / Sales 2026 *
1.17x
EV / Sales 2027 * 1.09x
Free-Float
90.57%
Yield 2026 *
2.31%
Yield 2027 * 2.81%
1 day+1.17%
1 week-7.43%
1 month-11.06%
3 months+8.40%
6 months+6.63%
Current year-5.52%
1 week 147.75
Extreme 147.75
182
1 month 147.75
Extreme 147.75
188.25
Current year 130.05
Extreme 130.05
188.25
1 year 130.05
Extreme 130.05
200.1
3 years 130.05
Extreme 130.05
263.6
5 years 93.44
Extreme 93.44
335.05
10 years 93.44
Extreme 93.44
335.05
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+1.17%-7.43% - - 3.19TCr
-1.37%+0.02%-44.10%-61.87% 6.19TCr
-1.63%-0.81%+33.35%+326.65% 2.11TCr
-2.32%+1.17%-22.94%+0.72% 1.2TCr
-2.84%-0.15%-42.76%-64.62% 209.16Cr
-0.26%+3.85%-32.74%-55.84% 131.75Cr
-1.48%+2.19%-25.40%+5.90% 129.09Cr
-5.95%+0.80%-25.08%-29.84% 86Cr
+1.96%+1.39%-29.57%-40.73% 45Cr
-0.16%-0.49%-58.56%-63.73% 13Cr
Average -1.29%+0.22%-27.53%+1.85% 1.12TCr
Weighted average by Cap. -0.92%+0.03%-24.78%+28.02%

Financials

2026 *2027 *
Net sales 2.7TCr 3.11TCr 2.51TCr 2.31TCr 4.36TCr 2,96300Cr 4.42TCr 30TCr 12TCr 1,48000Cr 12TCr 11TCr 4,89900Cr 2.88TCr 3.33TCr 2.69TCr 2.47TCr 4.67TCr 3,17000Cr 4.73TCr 32TCr 12TCr 1,58400Cr 12TCr 12TCr 5,24300Cr
Net income 161.51Cr 186.51Cr 150.46Cr 138.17Cr 261.33Cr 18TCr 264.61Cr 1.77TCr 695.67Cr 8.87TCr 699.13Cr 685Cr 29TCr 200.15Cr 231.14Cr 186.46Cr 171.23Cr 323.85Cr 22TCr 327.92Cr 2.2TCr 862.12Cr 11TCr 866.41Cr 848.89Cr 36TCr
Net Debt 382.63Cr 441.86Cr 356.45Cr 327.34Cr 619.1Cr 42TCr 626.88Cr 4.2TCr 1.65TCr 21TCr 1.66TCr 1.62TCr 70TCr 364.01Cr 420.36Cr 339.11Cr 311.41Cr 588.97Cr 40TCr 596.37Cr 4TCr 1.57TCr 20TCr 1.58TCr 1.54TCr 66TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Date Price Change Volume
31/26/31 €160.00 +1.17% 12,780
30/26/30 €158.15 -12.87% 22,762
29/26/29 €181.50 +0.39% 796
28/26/28 €180.80 +0.50% 827
27/26/27 €179.90 +4.08% 3,545
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
159.40EUR
Average target price
203.86EUR
Spread / Average Target
+27.89%

Quarterly revenue - Rate of surprise