Valuation: adidas AG

Market Cap 3.19TCr 3.65TCr 2.94TCr 2.72TCr 5.15TCr 3,47700Cr 5.24TCr 35TCr 14TCr 1,71300Cr 14TCr 13TCr 5,88900Cr P/E 2026 *
19.1x
P/E 2027 * 15.5x
Enterprise Value 3.58TCr 4.09TCr 3.3TCr 3.05TCr 5.78TCr 3,89800Cr 5.88TCr 39TCr 15TCr 1,92000Cr 15TCr 15TCr 6,60200Cr EV / Sales 2026 *
1.34x
EV / Sales 2027 * 1.25x
Free-Float
90.57%
Yield 2026 *
2.05%
Yield 2027 * 2.51%
1 day-0.36%
1 week-2.38%
Current month+0.89%
1 month+5.50%
3 months+30.54%
6 months+8.12%
Current year+6.52%
1 week 178.75
Extreme 178.75
188.25
1 month 169.7
Extreme 169.7
188.25
Current year 130.05
Extreme 130.05
188.25
1 year 130.05
Extreme 130.05
210
3 years 130.05
Extreme 130.05
263.6
5 years 93.44
Extreme 93.44
335.05
10 years 93.44
Extreme 93.44
335.05
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 43 01/01/2013
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-0.36%-2.38% - - 3.65TCr
+3.72%+0.64%-40.54%-58.05% 6.57TCr
-0.63%-0.97%+23.09%+331.17% 2.01TCr
+4.81%+4.64%-27.71%+19.58% 1.28TCr
-0.74%-1.60%-42.80%-60.42% 207.68Cr
-0.55%-5.73%-32.21%-52.24% 125.78Cr
+1.20%+1.44%-14.55%+12.20% 116.96Cr
-1.22%+3.61%-28.82%-15.20% 90Cr
+3.73%+0.81%-30.88%-43.40% 47Cr
+3.61%+1.77%-62.44%-62.57% 13Cr
Average +1.03%+0.57%-28.54%+7.90% 1.16TCr
Weighted average by Cap. +0.45%+0.73%-26.28%+27.46%

Financials

2026 *2027 *
Net sales 2.7TCr 3.09TCr 2.49TCr 2.3TCr 4.37TCr 2,94800Cr 4.44TCr 30TCr 12TCr 1,45200Cr 12TCr 11TCr 4,99300Cr 2.86TCr 3.27TCr 2.64TCr 2.44TCr 4.63TCr 3,12300Cr 4.71TCr 32TCr 12TCr 1,53900Cr 12TCr 12TCr 5,28900Cr
Net income 165.81Cr 189.56Cr 152.94Cr 141.26Cr 268.03Cr 18TCr 272.54Cr 1.83TCr 717.62Cr 8.91TCr 711.76Cr 696.27Cr 31TCr 201.94Cr 230.87Cr 186.27Cr 172.04Cr 326.43Cr 22TCr 331.92Cr 2.23TCr 873.99Cr 11TCr 866.85Cr 847.99Cr 37TCr
Net Debt 386.21Cr 441.53Cr 356.23Cr 329.01Cr 624.29Cr 42TCr 634.79Cr 4.26TCr 1.67TCr 21TCr 1.66TCr 1.62TCr 71TCr 381.16Cr 435.77Cr 351.58Cr 324.72Cr 616.14Cr 42TCr 626.5Cr 4.2TCr 1.65TCr 20TCr 1.64TCr 1.6TCr 70TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
56,713
Date Price Change Volume
10/26/10 €180.40 -0.36% 593
09/26/09 €181.05 +0.44% 1,873
08/26/08 €180.25 -3.56% 1,462
07/26/07 €186.90 +0.89% 1,226
06/26/06 €185.25 +0.24% 3,275
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
181.85EUR
Average target price
205.34EUR
Spread / Average Target
+12.92%

Quarterly revenue - Rate of surprise