Valuation: adidas AG

Market Cap 2.87TCr 3.3TCr 2.68TCr 2.46TCr 4.63TCr 3,14400Cr 4.71TCr 32TCr 12TCr 1,56800Cr 12TCr 12TCr 5,17200Cr P/E 2026 *
17.6x
P/E 2027 * 14x
Enterprise Value 3.25TCr 3.74TCr 3.03TCr 2.79TCr 5.25TCr 3,56400Cr 5.34TCr 36TCr 14TCr 1,77700Cr 14TCr 14TCr 5,86200Cr EV / Sales 2026 *
1.21x
EV / Sales 2027 * 1.12x
Free-Float
90.57%
Yield 2026 *
2.23%
Yield 2027 * 2.72%
1 day+3.86%
1 week-8.42%
1 month-13.51%
3 months+7.67%
6 months+6.09%
Current year-5.46%
1 week 147.8
Extreme 147.8
181
1 month 147.8
Extreme 147.8
188.2
Current year 130.5
Extreme 130.5
188.2
1 year 130.5
Extreme 130.5
195.55
3 years 130.5
Extreme 130.5
263.4
5 years 94.05
Extreme 94.05
335.6
10 years 94.05
Extreme 94.05
335.6
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+3.86%-8.42% - - 3.19TCr
+2.23%+1.19%-43.01%-60.75% 6.19TCr
-1.05%-1.86%+31.95%+337.17% 2.11TCr
+4.72%+2.40%-20.27%+6.96% 1.2TCr
-1.75%-1.90%-43.77%-64.50% 209.16Cr
-1.72%+2.06%-33.90%-55.72% 131.75Cr
-0.64%+1.53%-25.88%+4.98% 129.09Cr
-4.19%+1.29%-24.13%-29.77% 86Cr
-1.23%+0.14%-30.43%-40.50% 45Cr
+3.61%+3.10%-57.07%-61.46% 13Cr
Average +0.39%+0.63%-27.39%+4.05% 1.12TCr
Weighted average by Cap. +2.18%+0.01%-24.12%+31.65%

Financials

2026 *2027 *
Net sales 2.7TCr 3.1TCr 2.52TCr 2.31TCr 4.36TCr 2,95600Cr 4.43TCr 30TCr 12TCr 1,47400Cr 12TCr 11TCr 4,86200Cr 2.88TCr 3.32TCr 2.69TCr 2.47TCr 4.66TCr 3,16300Cr 4.74TCr 32TCr 12TCr 1,57800Cr 12TCr 12TCr 5,20300Cr
Net income 161.9Cr 186.28Cr 151.15Cr 138.76Cr 261.63Cr 18TCr 266.19Cr 1.78TCr 698.01Cr 8.85TCr 699.7Cr 684.2Cr 29TCr 199.74Cr 229.82Cr 186.48Cr 171.19Cr 322.79Cr 22TCr 328.41Cr 2.2TCr 861.16Cr 11TCr 863.25Cr 844.13Cr 36TCr
Net Debt 382.63Cr 440.26Cr 357.23Cr 327.94Cr 618.35Cr 42TCr 629.13Cr 4.21TCr 1.65TCr 21TCr 1.65TCr 1.62TCr 69TCr 364.01Cr 418.84Cr 339.84Cr 311.98Cr 588.26Cr 40TCr 598.52Cr 4.01TCr 1.57TCr 20TCr 1.57TCr 1.54TCr 66TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Date Price Change Volume
31/26/31 159.40 +1.66% 252
03/26/03 €167.30 +4.96% 30
31/26/31 €159.40 +1.66% 252
30/26/30 €156.80 -13.37% 1,719
29/26/29 €181.00 +0.50% 0
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
164.80EUR
Average target price
203.86EUR
Spread / Average Target
+23.70%

Quarterly revenue - Rate of surprise