Valuation: adidas AG

Market Cap 2.47TCr 2.85TCr 2.33TCr 2.11TCr 3.97TCr 2,73400Cr 4TCr 28TCr 11TCr 1,38600Cr 11TCr 10TCr 4,42100Cr P/E 2026 *
15x
P/E 2027 * 12.1x
Enterprise Value 2.86TCr 3.3TCr 2.71TCr 2.45TCr 4.6TCr 3,16900Cr 4.63TCr 32TCr 12TCr 1,60700Cr 12TCr 12TCr 5,12400Cr EV / Sales 2026 *
1.05x
EV / Sales 2027 * 0.98x
Free-Float
93.68%
Yield 2026 *
2.55%
Yield 2027 * 3.09%
1 day-76.63%
1 week-2.86%
Current month-7.13%
1 month-10.54%
3 months-18.04%
6 months+3.31%
Current year-13.74%
1 week 610.4
Extreme 610.4
625.2
1 month 610.4
Extreme 610.4
679.6
Current year 562.8
Extreme 562.8
816.4
1 year 562.8
Extreme 562.8
825
3 years 562.8
Extreme 562.8
1,076
5 years 562.8
Extreme 562.8
1,076
10 years 562.8
Extreme 562.8
1,076
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-76.63%-2.86% - - 2.85TCr
-2.24%-4.93%-50.40%-62.37% 5.37TCr
+1.74%-1.67%-18.07%-15.09% 2.85TCr
-2.48%-2.12%-1.47%+183.00% 1.88TCr
-2.58%-1.87%-37.29%-10.65% 894.36Cr
+0.88%-4.74%-38.65%-65.80% 211.74Cr
+0.86%+1.59%-43.51%-54.52% 121.77Cr
+1.14%-1.56%-24.53%+5.48% 121.03Cr
+1.05%+2.75%-33.48%-38.51% 82Cr
-0.31%-10.39%-36.83%-49.37% 40Cr
Average -7.13%-3.01%-31.58%-11.98% 1.29TCr
Weighted average by Cap. -14.84%-3.87%-32.75%-5.92%

Financials

2026 *2027 *
Net sales 2.72TCr 3.14TCr 2.57TCr 2.33TCr 4.37TCr 3,01500Cr 4.41TCr 31TCr 12TCr 1,52900Cr 12TCr 12TCr 4,87600Cr 2.91TCr 3.36TCr 2.75TCr 2.49TCr 4.67TCr 3,21900Cr 4.71TCr 33TCr 13TCr 1,63200Cr 13TCr 12TCr 5,20500Cr
Net income 162.54Cr 187.65Cr 153.7Cr 139.15Cr 261.15Cr 18TCr 263.12Cr 1.83TCr 705.65Cr 9.13TCr 704.86Cr 689.23Cr 29TCr 198.01Cr 228.59Cr 187.24Cr 169.51Cr 318.14Cr 22TCr 320.53Cr 2.23TCr 859.63Cr 11TCr 858.67Cr 839.63Cr 35TCr
Net Debt 392.54Cr 453.18Cr 371.19Cr 336.05Cr 630.7Cr 43TCr 635.45Cr 4.43TCr 1.7TCr 22TCr 1.7TCr 1.66TCr 70TCr 375.12Cr 433.07Cr 354.72Cr 321.14Cr 602.71Cr 42TCr 607.24Cr 4.23TCr 1.63TCr 21TCr 1.63TCr 1.59TCr 67TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Date Price Change Volume
11/26/11 617.80 +1.21% 8
10/26/10 €610.40 -2.74% 151
09/26/09 €627.60 -1.32% 15
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
141.90EUR
Average target price
200.11EUR
Spread / Average Target
+41.02%

Quarterly revenue - Rate of surprise

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!