|
Market Closed -
Nasdaq
01:30:00 08/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 7.490 USD | -2.98% |
|
-3.73% | +2.60% |
| 19/08 | UBS Adjusts Price Target on Adamas Trust to $9.50 From $8.50, Maintains Neutral Rating | MT |
| 12/08 | Adamas Trust Prices $90 Million Debt Offering | MT |
Company Valuation: Adamas Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 673.2 | - | - |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 2.12% | - | - |
| Enterprise Value (EV) | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 673.2 | 673.2 | 673.2 |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 2.12% | 0% | 0% |
| P/E | 9.79x | -2.84x | -8.62x | -5.32x | 6.64x | 5.72x | 7.3x | 7.63x |
| PBR | 0.79x | 0.77x | 0.75x | 0.65x | 0.76x | 0.75x | 0.77x | 0.76x |
| PEG | - | 0x | 0.1x | -0.4x | -0x | 0.3x | -0.3x | -1.72x |
| Capitalization / Revenue | 11.4x | 7.37x | 11.6x | 6.55x | 4.42x | 3.28x | 3.11x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.28x | 3.11x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.2 | 0.8 | 0.86 | 1.056 | 1.128 | 1.2 |
| Rate of return | 10.8% | 15.6% | 14.1% | 13.2% | 11.8% | 14.1% | 15.1% | 16% |
| EPS 2 | 1.52 | -3.6 | -0.99 | -1.14 | 1.1 | 1.309 | 1.027 | 0.9811 |
| Distribution rate | 105% | -44.4% | -121% | -70.2% | 78.2% | 80.7% | 110% | 122% |
| Net sales 1 | 123.6 | 129 | 66.53 | 83.86 | 149.3 | 205.5 | 216.7 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 190.9 | -340.1 | - | - | - | - | - | - |
| Net income 1 | 144.2 | -340.6 | -90.04 | -103.8 | 101.1 | 130.4 | 93.97 | 88.36 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 14.880 | 10.240 | 8.530 | 6.060 | 7.300 | 7.490 | 7.490 | 7.490 |
| Nbr of stocks (in thousands) | 94,822 | 92,766 | 90,683 | 90,579 | 90,308 | 89,880 | - | - |
| Announcement Date | 17/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.72x | - | - | 14.1% | 67Cr | |
| 76.81x | 12.26x | 33.05x | 1.42% | 16TCr | |
| 60x | 12x | 23.36x | 2% | 10TCr | |
| 23.83x | 10.28x | 15.54x | 4.3% | 7.74TCr | |
| 63.81x | 12.1x | 22.44x | 2.71% | 6.7TCr | |
| 28.32x | 12.82x | 18.04x | 4.26% | 5.27TCr | |
| 147.11x | 7.67x | 21.08x | 2.6% | 4.11TCr | |
| 62.75x | 6.5x | 17.48x | 3.04% | 3.45TCr | |
| 35.52x | 11.56x | 17.32x | 6.16% | 2.94TCr | |
| 28.13x | 13.75x | 16.74x | 4.95% | 2.78TCr | |
| Average | 53.20x | 10.99x | 20.56x | 4.56% | 5.92TCr | |
| Weighted average by Cap. | 60.83x | 11.37x | 23.26x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADAM Stock
- Valuation Adamas Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
