Valuation: ADAI POWE

Market Cap 4,27700Cr 4.49TCr 3.93TCr 3.61TCr 3.36TCr 6.38TCr 6.48TCr 43TCr 17TCr 2,10200Cr 17TCr 16TCr 7,24500Cr P/E 2027 *
31.6x
P/E 2028 * 26.1x
Enterprise Value 4,90200Cr 5.15TCr 4.5TCr 4.14TCr 3.86TCr 7.31TCr 7.42TCr 50TCr 19TCr 2,41000Cr 19TCr 19TCr 8,30400Cr EV / Sales 2027 *
7.71x
EV / Sales 2028 * 6.98x
Free-Float
28.2%
Yield 2027 *
-
Yield 2028 * -
1 week-3.27%
Current month-0.87%
1 month-4.62%
3 months+38.68%
6 months+49.68%
Current year+55.07%
1 week 219.6
Extreme 219.6
229.8
1 month 214.8
Extreme 214.8
236.2
3 years 47.14
Extreme 47.14
254.15
5 years 13.99
Extreme 13.99
254.15
10 years 3.04
Extreme 3.04
254.15
Manager TitleAgeSince
Chief Executive Officer - 11/01/2022
Chief Executive Officer 67 11/07/2020
Director of Finance/CFO - 01/04/2024
Director TitleAgeSince
Chairman 64 26/12/2005
Director/Board Member 61 12/06/2007
Director/Board Member 67 11/07/2020
Change 5-day change 1-year change 3-year change Capi.($)
-1.27%-3.27%+88.59%+346.36% 4.49TCr
-0.50%+1.25%+6.24%+83.69% 3.63TCr
+1.08%-9.76%+27.37%+624.13% 1.66TCr
+2.53%-2.41%+19.70%+62.00% 1.59TCr
-0.96%+2.76%-10.53%+8.40% 1.58TCr
+4.74%+1.28%-9.11%-1.63% 1.15TCr
+2.86%-1.28%+35.54%+77.79% 813.06Cr
-0.44%+1.79%-19.22%-33.92% 746.1Cr
+1.12%+3.43%-1.09%-0.88% 471.42Cr
-0.40%-2.01%+37.73%+192.13% 456.93Cr
Average +1.11%-1.33%+17.52%+135.81% 1.34TCr
Weighted average by Cap. +0.85%-1.50%+30.22%+188.56%

Financials

2027 *2028 *
Net sales 64TCr 667.47Cr 583.5Cr 536.24Cr 499.83Cr 948.04Cr 962.42Cr 6.44TCr 2.5TCr 31TCr 2.51TCr 2.45TCr 1,07600Cr 74TCr 774.5Cr 677.07Cr 622.22Cr 579.98Cr 1.1TCr 1.12TCr 7.47TCr 2.9TCr 36TCr 2.91TCr 2.84TCr 1,24900Cr
Net income 14TCr 142.44Cr 124.52Cr 114.43Cr 106.66Cr 202.31Cr 205.38Cr 1.37TCr 534.05Cr 6.67TCr 534.65Cr 523.17Cr 23TCr 16TCr 172.46Cr 150.77Cr 138.56Cr 129.15Cr 244.96Cr 248.68Cr 1.66TCr 646.64Cr 8.07TCr 647.36Cr 633.46Cr 28TCr
Net Debt 63TCr 656.47Cr 573.88Cr 527.4Cr 491.6Cr 932.42Cr 946.56Cr 6.33TCr 2.46TCr 31TCr 2.46TCr 2.41TCr 1,05900Cr 87TCr 912.65Cr 797.84Cr 733.22Cr 683.44Cr 1.3TCr 1.32TCr 8.8TCr 3.42TCr 43TCr 3.43TCr 3.35TCr 1,47200Cr
Logo ADAI POWE
Adani Power Limited is an India-based private base load power generation company. The Company has an installed thermal power capacity of approximately 18,150 megawatts (MW) spread over 13 power plants and a 40 MW solar power plant in Gujarat. Its segments include Power Generation and related activities and Trading, Investment and other activities. It sells power generated from its projects under a combination of long-term power purchase agreements (PPAs), supplemental power purchase agreements (SPPAs), medium-term PPA, short-term PPA, and on a merchant basis. Its power plants are located in various locations, including Mundra, Gujarat; Tiroda and Butibori, Maharashtra; Kawai, Rajasthan; Udupi, Karnataka; Raipur, Chhattisgarh; Raigarh, Chhattisgarh; Godda, Jharkhand; Singrauli, Madhya Pradesh (ongoing expansion); Singrauli, Madhya Pradesh, and Bitta, Gujarat. Its Udupi power plant operates as an imported coal-based utility with a capacity of approximately 1.2 gigawatts (GW).
Employees
-
Date Price Change
03/26/03 ₹221.75 -1.27%
02/26/02 ₹224.60 -0.97%
01/26/01 ₹226.80 +1.39%
30/26/30 ₹223.70 -1.39%
29/26/29 ₹226.85 -1.05%
Trader
Investor
Global
Quality
ESG MSCI
CCC
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
221.79INR
Average target price
242.25INR
Spread / Average Target
+9.22%

Quarterly revenue - Rate of surprise