Valuation: ADAI POWE

Market Cap 3,92600Cr 4.11TCr 3.54TCr 3.33TCr 3.03TCr 5.69TCr 5.77TCr 39TCr 15TCr 1,96700Cr 15TCr 15TCr 6,54200Cr P/E 2027 *
31.9x
P/E 2028 * 25.2x
Enterprise Value 4,50100Cr 4.71TCr 4.06TCr 3.81TCr 3.47TCr 6.53TCr 6.62TCr 45TCr 18TCr 2,25500Cr 18TCr 17TCr 7,50100Cr EV / Sales 2027 *
7.18x
EV / Sales 2028 * 6.68x
Free-Float
28.26%
Yield 2027 *
-
Yield 2028 * -
1 week-3.11%
Current month-3.50%
1 month-4.92%
3 months-7.84%
6 months+41.25%
Current year+42.59%
1 week 201.6
Extreme 201.6
214.15
1 month 201.6
Extreme 201.6
222.5
3 years 57.28
Extreme 57.28
254.15
5 years 13.99
Extreme 13.99
254.15
10 years 3.04
Extreme 3.04
254.15
Manager TitleAgeSince
Chief Executive Officer - 11/01/2022
Chief Executive Officer 67 11/07/2020
Director of Finance/CFO - 01/04/2024
Director TitleAgeSince
Chairman 64 26/12/2005
Director/Board Member 61 12/06/2007
Director/Board Member 67 11/07/2020
Change 5-day change 1-year change 3-year change Capi.($)
-0.66%-1.44%+74.57%+255.85% 4.14TCr
-0.82%-2.60%+74.27%+263.63% 4.14TCr
-0.88%-1.61%-0.69%+54.98% 3.45TCr
-1.59%+4.33%-5.00%+563.03% 1.74TCr
+0.51%-2.67%-5.78%+5.56% 1.64TCr
+2.26%+0.61%+20.29%+91.54% 1.38TCr
+1.11%-0.92%-8.73%+12.76% 1.19TCr
+8.94%+18.30%+154.90%+206.68% 776.91Cr
+0.16%+4.61%+10.06%+70.19% 761.9Cr
+0.22%-2.57%-13.99%-18.31% 752.58Cr
Average +1.07%+1.87%+29.99%+150.59% 1.76TCr
Weighted average by Cap. +0.19%+0.31%+36.59%+183.79%

Financials

2027 *2028 *
Net sales 63TCr 655.49Cr 565.88Cr 530.88Cr 483.54Cr 909.2Cr 921.81Cr 6.22TCr 2.44TCr 31TCr 2.46TCr 2.41TCr 1,04400Cr 72TCr 749.06Cr 646.67Cr 606.67Cr 552.57Cr 1.04TCr 1.05TCr 7.11TCr 2.79TCr 36TCr 2.81TCr 2.75TCr 1,19400Cr
Net income 12TCr 128.85Cr 111.24Cr 104.36Cr 95Cr 178.73Cr 181.21Cr 1.22TCr 479.4Cr 6.17TCr 483.77Cr 473.3Cr 21TCr 15TCr 161.17Cr 139.14Cr 130.53Cr 118.89Cr 223.55Cr 226.65Cr 1.53TCr 599.63Cr 7.72TCr 605.1Cr 591.99Cr 26TCr
Net Debt 58TCr 601.44Cr 519.23Cr 487.12Cr 443.67Cr 834.24Cr 845.81Cr 5.71TCr 2.24TCr 29TCr 2.26TCr 2.21TCr 96TCr 86TCr 896.63Cr 774.06Cr 726.19Cr 661.43Cr 1.24TCr 1.26TCr 8.51TCr 3.34TCr 43TCr 3.37TCr 3.29TCr 1,42900Cr
Logo ADAI POWE
Adani Power Limited is an India-based private base load power generation company. The Company has an installed thermal power capacity of approximately 18,150 megawatts (MW) spread over 13 power plants and a 40 MW solar power plant in Gujarat. Its segments include Power Generation and related activities and Trading, Investment and other activities. It sells power generated from its projects under a combination of long-term power purchase agreements (PPAs), supplemental power purchase agreements (SPPAs), medium-term PPA, short-term PPA, and on a merchant basis. Its power plants are located in various locations, including Mundra, Gujarat; Tiroda and Butibori, Maharashtra; Kawai, Rajasthan; Udupi, Karnataka; Raipur, Chhattisgarh; Raigarh, Chhattisgarh; Godda, Jharkhand; Singrauli, Madhya Pradesh (ongoing expansion); Singrauli, Madhya Pradesh, and Bitta, Gujarat. Its Udupi power plant operates as an imported coal-based utility with a capacity of approximately 1.2 gigawatts (GW).
Employees
-
Date Price Change
17/26/17 203.90 -0.66%
14/26/14 ₹205.25 -0.12%
13/26/13 ₹205.50 -0.32%
12/26/12 ₹206.15 -1.08%
11/26/11 ₹208.40 -0.97%
Trader
Investor
Global
Quality
ESG MSCI
CCC
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
203.56INR
Average target price
252.56INR
Spread / Average Target
+24.07%

Quarterly revenue - Rate of surprise