Valuation: ADAI POWE

Market Cap 4,12000Cr 4.27TCr 3.75TCr 3.49TCr 3.2TCr 6.02TCr 6.11TCr 41TCr 16TCr 2,02000Cr 16TCr 16TCr 6,99400Cr P/E 2027 *
33.5x
P/E 2028 * 26.4x
Enterprise Value 4,69500Cr 4.86TCr 4.28TCr 3.98TCr 3.65TCr 6.85TCr 6.97TCr 47TCr 18TCr 2,30200Cr 18TCr 18TCr 7,97000Cr EV / Sales 2027 *
7.49x
EV / Sales 2028 * 6.95x
Free-Float
28.26%
Yield 2027 *
-
Yield 2028 * -
1 week-0.37%
Current month-4.49%
1 month-7.05%
3 months+0.28%
6 months+60.58%
Current year+49.41%
1 week 210.1
Extreme 210.1
222.5
1 month 210.1
Extreme 210.1
232.5
3 years 47.14
Extreme 47.14
254.15
5 years 13.99
Extreme 13.99
254.15
10 years 3.04
Extreme 3.04
254.15
Manager TitleAgeSince
Chief Executive Officer - 11/01/2022
Chief Executive Officer 67 11/07/2020
Director of Finance/CFO - 01/04/2024
Director TitleAgeSince
Chairman 64 26/12/2005
Director/Board Member 61 12/06/2007
Director/Board Member 67 11/07/2020
Change 5-day change 1-year change 3-year change Capi.($)
+0.64%-0.37%+82.39%+348.75% 4.28TCr
-0.40%+1.57%+2.45%+77.23% 3.5TCr
-1.98%+0.41%-2.76%+16.69% 1.75TCr
-5.11%-3.35%+6.12%+598.83% 1.72TCr
-4.92%+6.36%+21.84%+78.01% 1.35TCr
-2.04%+5.89%-4.04%+11.73% 1.27TCr
-2.30%+0.39%+15.82%+71.30% 799.21Cr
-3.50%+0.86%-12.34%-22.22% 775.79Cr
+1.82%+15.10%+86.13%+149.48% 613.34Cr
-3.13%+0.22%-1.07%+2.43% 485.13Cr
Average -2.40%+2.21%+19.46%+133.22% 1.36TCr
Weighted average by Cap. -2.27%+1.67%+26.99%+185.98%

Financials

2027 *2028 *
Net sales 63TCr 649.04Cr 571.08Cr 530.72Cr 487.35Cr 914.96Cr 930.01Cr 6.3TCr 2.46TCr 31TCr 2.44TCr 2.38TCr 1,06400Cr 72TCr 741.7Cr 652.61Cr 606.48Cr 556.92Cr 1.05TCr 1.06TCr 7.2TCr 2.81TCr 35TCr 2.78TCr 2.72TCr 1,21600Cr
Net income 12TCr 127.59Cr 112.26Cr 104.33Cr 96Cr 179.86Cr 182.82Cr 1.24TCr 483.94Cr 6.04TCr 478.95Cr 468.63Cr 21TCr 15TCr 159.59Cr 140.42Cr 130.49Cr 119.83Cr 224.97Cr 228.67Cr 1.55TCr 605.3Cr 7.55TCr 599.06Cr 586.15Cr 26TCr
Net Debt 58TCr 595.53Cr 523.99Cr 486.96Cr 447.17Cr 839.53Cr 853.33Cr 5.78TCr 2.26TCr 28TCr 2.24TCr 2.19TCr 98TCr 86TCr 887.82Cr 781.17Cr 725.96Cr 666.64Cr 1.25TCr 1.27TCr 8.62TCr 3.37TCr 42TCr 3.33TCr 3.26TCr 1,45500Cr
Logo ADAI POWE
Adani Power Limited is an India-based private base load power generation company. The Company has an installed thermal power capacity of approximately 18,150 megawatts (MW) spread over 13 power plants and a 40 MW solar power plant in Gujarat. Its segments include Power Generation and related activities and Trading, Investment and other activities. It sells power generated from its projects under a combination of long-term power purchase agreements (PPAs), supplemental power purchase agreements (SPPAs), medium-term PPA, short-term PPA, and on a merchant basis. Its power plants are located in various locations, including Mundra, Gujarat; Tiroda and Butibori, Maharashtra; Kawai, Rajasthan; Udupi, Karnataka; Raipur, Chhattisgarh; Raigarh, Chhattisgarh; Godda, Jharkhand; Singrauli, Madhya Pradesh (ongoing expansion); Singrauli, Madhya Pradesh, and Bitta, Gujarat. Its Udupi power plant operates as an imported coal-based utility with a capacity of approximately 1.2 gigawatts (GW).
Employees
-
Date Price Change
24/26/24 ₹213.65 +0.64%
23/26/23 ₹212.30 -2.14%
22/26/22 ₹216.95 -1.52%
21/26/21 ₹220.30 +0.18%
20/26/20 ₹219.90 +2.54%
Trader
Investor
Global
Quality
ESG MSCI
CCC
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
213.66INR
Average target price
252.56INR
Spread / Average Target
+18.20%

Quarterly revenue - Rate of surprise