Valuation Acron

Stocks

End-of-day quote Moscow Micex - RTS Other stock markets 08/07/2022			5-day change	1st Jan Change
18,362.00 ^RUB	-0.22%		-.--%	-

15/05	Public Joint Stock Company Acron Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
26/03	Russia lacks capacity to ramp up fertilizer exports, industry lobby says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2023	2024	2025
Market Cap ¹	2,21,062	6,74,935	6,73,638	6,67,484	6,66,632
Change	-	-	-0.19%	-0.91%	-0.13%
Enterprise Value (EV) ¹	3,23,346	7,16,036	7,01,083	7,73,324	7,83,772
Change	-	-	-2.09%	10.3%	1.35%
P/E	67.6x	7.48x	18.9x	22x	16.9x
PBR	5.16x	4.01x	3.31x	3.3x	3.12x
PEG	-	-	-0.3x	-1.6x	0.6x
Capitalization / Revenue	1.84x	2.62x	3.75x	3.37x	2.81x
EV / Revenue	2.7x	2.78x	3.91x	3.9x	3.3x
EV / EBITDA	9.3x	5.25x	10.2x	12.7x	8.55x
EV / EBIT	13.9x	5.76x	12.5x	16.2x	13.2x
EV / FCF	39.4x	-	47.9x	-55.8x	27.4x
FCF Yield	2.54%	-	2.09%	-1.79%	3.65%
Dividend per Share ²	30	-	427	534	-
Rate of return	0.51%	-	2.33%	2.91%	-
EPS ²	87.68	2,455	971.2	834.1	1,088
Distribution rate	34.2%	-	44%	64%	-
Net sales ¹	1,19,864	2,57,195	1,79,458	1,98,167	2,37,638
EBITDA ¹	34,768	1,36,322	68,740	60,721	91,672
EBIT ¹	23,205	1,24,272	56,234	47,634	59,310
Net income ¹	3,310	90,434	35,721	30,439	39,643
Net Debt ¹	1,02,284	41,101	27,445	1,05,840	1,17,140
Reference price ²	5,926.00	18,362.00	18,362.00	18,362.00	18,362.00
Nbr of stocks (in thousands)	37,304	36,757	36,687	36,351	36,305
Announcement Date	19/03/21	30/03/24	30/03/24	21/03/25	23/03/26

¹RUB in Million²RUB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACRON	-	-	-	-	829.58Cr
QINGHAI SALT LAKE INDUSTRY CO.,LTD	10.58x	3.57x	5.71x	3.75%	1.93TCr
CF INDUSTRIES HOLDINGS, INC.	6.67x	2.11x	4.21x	1.72%	1.82TCr
SABIC AGRI-NUTRIENTS COMPANY	12.05x	3.57x	7.95x	6.03%	1.57TCr
YARA INTERNATIONAL ASA	7.17x	0.79x	3.97x	6.97%	1.2TCr
THE MOSAIC COMPANY	-46.72x	0.95x	7.16x	3.9%	716.11Cr
COROMANDEL INTERNATIONAL LIMITED	25.22x	1.65x	15.27x	0.63%	618.03Cr
FERTIGLOBE PLC	10.27x	1.96x	4.91x	6.86%	592.95Cr
ASIA-POTASH INTERNATIONAL INVESTMENT (GUANGZHOU)CO.,LTD.	11.27x	4.13x	7.76x	0.94%	548.19Cr
Average	4.56x	2.34x	7.12x	3.85%	1.09TCr
Weighted average by Cap.	6.06x	2.49x	6.41x	4%