Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,41,365 1,91,427 1,91,088 1,96,184 2,17,859 1,70,841 - -
Change - -20.69% -0.18% 2.67% 11.05% -21.58% - -
Enterprise Value (EV) 1 2,49,166 1,98,318 1,98,871 2,02,693 2,22,266 1,94,780 1,91,798 1,88,108
Change - -20.41% 0.28% 1.92% 9.66% -12.37% -1.53% -1.92%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 28.9x 22.4x 19.6x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 3.57x 3.42x 3.24x
PEG - -36.9x -2x 0x -0.7x -3.54x 0.8x 1.4x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.4x 3.13x 2.93x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 3.88x 3.52x 3.23x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 15x 13.3x 11.8x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 16.6x 14.7x 13.1x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 25.8x 21.5x 19.6x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.87% 4.65% 5.1%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.57 2.741 2.898
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.6% 2.78% 2.94%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.416 4.402 5.024
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 75.2% 62.3% 57.7%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,201 54,527 58,253
EBITDA 1 12,815 12,485 10,188 10,635 11,735 12,982 14,468 15,892
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,720 13,022 14,320
Net income 1 7,071 6,933 5,723 13,402 6,524 6,212 7,894 8,780
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,939 20,957 17,267
Reference price 2 140.74 109.79 110.07 113.11 125.29 98.73 98.73 98.73
Nbr of stocks (in thousands) 17,14,968 17,43,574 17,36,059 17,34,455 17,38,834 17,30,383 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
28.74x3.86x14.93x2.62% 17TCr
18.62x3.4x12.17x3.23% 11TCr
21.64x4.26x14.86x1.29% 11TCr
25.96x2.55x10.26x2.76% 7.6TCr
17.32x0.2x12.68x0.75% 6.04TCr
30.98x7.66x19.84x1.29% 5.35TCr
34.74x3.37x11.55x2.18% 4.91TCr
34.91x8.68x24.41x-.--% 4.06TCr
33.51x5.87x18.42x-.--% 3.15TCr
Average 27.38x 4.43x 15.46x 1.57% 7.77TCr
Weighted average by Cap. 25.92x 4.02x 14.62x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Abbott Laboratories

Historical PBR trend

Valuation ratios - PBR - Abbott Laboratories

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Abbott Laboratories

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Abbott Laboratories


Year-on-year evolution of the Yield

Valuation ratios - Yield - Abbott Laboratories
  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABTT34 Stock
  5. Valuation Abbott Laboratories