|
Market Closed -
Xetra
09:05:59 03/09/2026 pm IST
|
After hours 12:41:59 am | |||
| 144.00 EUR | -1.84% |
|
145.08 | +0.75% |
| 02/09 | 3M Launches 3M Cooling Film for Vehicle Roof Heat Management | CI |
| 20/08 | 3M Announces Appointment of Jennifer Cunningham as Executive Vice President and Chief Human Resources Officer | CI |
Company Valuation: 3M Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,02,360 | 69,104 | 60,379 | 70,297 | 85,049 | 87,028 | - | - |
| Change | - | -32.49% | -12.63% | 16.43% | 20.99% | 2.33% | - | - |
| Enterprise Value (EV) 1 | 1,15,159 | 81,150 | 70,428 | 75,613 | 91,718 | 95,923 | 96,476 | 94,721 |
| Change | - | -29.53% | -13.21% | 7.36% | 21.3% | 4.58% | 0.58% | -1.82% |
| P/E | 17.6x | 11.8x | -8.66x | 17.1x | 26.7x | 22.8x | 18.3x | 17.5x |
| PBR | 6.72x | 4.61x | 12.4x | 17.9x | 17.9x | 22.2x | 14.7x | 9.2x |
| PEG | - | 19.9x | 0x | -0x | -1.3x | 1x | 0.7x | 4.24x |
| Capitalization / Revenue | 2.9x | 2.02x | 1.85x | 2.97x | 3.5x | 3.43x | 3.29x | 3.17x |
| EV / Revenue | 3.26x | 2.37x | 2.16x | 3.2x | 3.78x | 3.78x | 3.64x | 3.45x |
| EV / EBITDA | 12.4x | 9.07x | 8.64x | 12.3x | 13.1x | 13x | 12.1x | 11.3x |
| EV / EBIT | 15.6x | 11.4x | 11x | 14.9x | 16.1x | 15.6x | 14.4x | 13.3x |
| EV / FCF | 19.7x | 21.1x | 13.9x | 119x | 65.7x | 29.3x | 21.4x | 21.6x |
| FCF Yield | 5.08% | 4.73% | 7.19% | 0.84% | 1.52% | 3.42% | 4.67% | 4.63% |
| Dividend per Share 2 | 5.92 | 5.96 | 6 | 3.61 | 2.92 | 3.181 | 3.387 | 3.637 |
| Rate of return | 3.33% | 4.97% | 5.49% | 2.8% | 1.82% | 1.88% | 2.01% | 2.16% |
| EPS 2 | 10.12 | 10.18 | -12.63 | 7.55 | 6 | 7.386 | 9.243 | 9.625 |
| Distribution rate | 58.5% | 58.5% | -47.5% | 47.8% | 48.7% | 43.1% | 36.6% | 37.8% |
| Net sales 1 | 35,355 | 34,229 | 32,681 | 23,630 | 24,279 | 25,401 | 26,488 | 27,428 |
| EBITDA 1 | 9,284 | 8,947 | 8,147 | 6,168 | 7,001 | 7,404 | 8,004 | 8,368 |
| EBIT 1 | 7,369 | 7,116 | 6,388 | 5,067 | 5,693 | 6,147 | 6,716 | 7,143 |
| Net income 1 | 5,921 | 5,777 | -6,995 | 4,173 | 3,250 | 3,987 | 4,809 | 5,000 |
| Net Debt 1 | 12,799 | 12,046 | 10,049 | 5,316 | 6,669 | 8,895 | 9,448 | 7,693 |
| Reference price 2 | 177.63 | 119.92 | 109.32 | 129.09 | 160.10 | 168.75 | 168.75 | 168.75 |
| Nbr of stocks (in thousands) | 5,76,253 | 5,76,253 | 5,52,317 | 5,44,559 | 5,31,225 | 5,15,722 | - | - |
| Announcement Date | 25/01/22 | 24/01/23 | 23/01/24 | 21/01/25 | 20/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.54x | - | - | -.--% | 1,08200Cr | |
| 24.92x | 2.04x | 12.57x | 1.12% | 15TCr | |
| 22.85x | 3.78x | 12.96x | 1.88% | 8.7TCr | |
| 28.85x | 2.14x | 16.07x | 0.81% | 7.89TCr | |
| 23.5x | 5.05x | 17.25x | 2.41% | 7.66TCr | |
| 20.26x | 1.61x | 11.51x | 1.24% | 6.81TCr | |
| 29.7x | 3.74x | 17.27x | 2.85% | 6.53TCr | |
| 47.28x | 2.88x | 14.88x | 2.65% | 2.71TCr | |
| Average | 27.24x | 3.04x | 14.64x | 1.62% | 20.45TCr | |
| Weighted average by Cap. | 22.40x | 2.94x | 14.31x | 0.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMM Stock
- MMM Stock
- Valuation 3M Company
Select your edition
All financial news and data tailored to specific country editions
