Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Property

          

Property & Casualty - North America

1.24TCr 1.4TCr 1.97TCr 2.2TCr 2.32TCr

Interest Expense

- -40L -1.4Cr -1.6Cr -1.7Cr

NOPAT

181.9Cr 210.1Cr 264.7Cr 231.3Cr 265.4Cr

D&A

11Cr 10Cr - - -

Property & Casualty - Europe, Middle East & Africa

1.47TCr 1.47TCr 1.71TCr 1.97TCr 2.17TCr

Interest Expense

-40L -1.4Cr -5.2Cr -5.4Cr -4.7Cr

NOPAT

102.6Cr 140.9Cr 84Cr 151.4Cr 207.1Cr

D&A

18Cr 17Cr - - -

Property & Casualty - Asia Pacific

268.6Cr 287.7Cr 317.5Cr 398.6Cr 430.6Cr

Interest Expense

- -10L -20L -20L -10L

Income Tax Expense

- - 20L 50L 20L

NOPAT

31Cr 37Cr 29Cr 35Cr 34Cr

D&A

7.4Cr 6.2Cr - - -

Property & Casualty - Latin America

210.4Cr 233.5Cr 284.2Cr 337.6Cr 341.8Cr

Interest Expense

- - -40L -20L -20L

NOPAT

35Cr 35Cr 28Cr 34Cr 35Cr

D&A

2.9Cr 4.8Cr - - -

Property & Casualty

- - - - -

Total Assets

13TCr 12TCr 9.97TCr 9.96TCr 11TCr

Interest Expense

- - - - -

CAPEX

-46Cr -36Cr - - -

NOPAT

- - - - -

EBT

453.1Cr 341.2Cr 355.9Cr 463Cr 599.2Cr

D&A

- - - - -

Net Income

453.1Cr 341.2Cr 355.7Cr 462.5Cr 599Cr

Life Insurance

          

Life - Europe, Middle East & Africa

2.37TCr -350.6Cr 790.7Cr 802.2Cr 872.4Cr

Interest Expense

- -20L -1.6Cr -1.3Cr -2.5Cr

Income Tax Expense

24Cr -22Cr 14Cr 14Cr 20Cr

NOPAT

137.8Cr 139.6Cr 141.6Cr 174.6Cr 172.4Cr

D&A

7.7Cr 5.9Cr - - -

Life - Latin America

355.4Cr 515.3Cr 308.1Cr 290Cr 291.8Cr

Interest Expense

- - -30L -30L -30L

Income Tax Expense

- 1.2Cr 20L 10L -

NOPAT

38Cr 63Cr 69Cr 66Cr 72Cr

D&A

2Cr 1.6Cr - - -

Life - Asia Pacific

234.9Cr 191.7Cr 243.6Cr 242.9Cr 253.7Cr

Interest Expense

-1.1Cr -70L -1.8Cr -3.8Cr -50L

Income Tax Expense

3Cr -3.3Cr 3.1Cr 2Cr 1.4Cr

NOPAT

37Cr 35Cr 27Cr 24Cr 28Cr

D&A

1.6Cr 1.5Cr - - -

Life - North America

69Cr -65Cr 23Cr 18Cr 7.8Cr

NOPAT

3.1Cr 1.9Cr 11Cr 5.7Cr 1.9Cr

D&A

- - - - -

Life

- - - - -

Total Assets

28TCr 23TCr 24TCr 24TCr 28TCr

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

-9.4Cr -47Cr - - -

NOPAT

- - - - -

EBT

217.3Cr 184.9Cr 228.9Cr 279Cr 277.2Cr

D&A

- - - - -

Net Income

189.8Cr 208.8Cr 211.9Cr 262.8Cr 255.4Cr

General Management Services

          

Farmers

573.6Cr 571.4Cr 255.3Cr 764.3Cr 708.8Cr

Total Assets

1.75TCr 1.71TCr 1.42TCr 1.26TCr 1.27TCr

Interest Expense

-1.2Cr -40L -20L -70L -

CAPEX

-14Cr -12Cr - - -

NOPAT

182.9Cr 213.3Cr 229.6Cr 228.6Cr 238.7Cr

EBT

160.5Cr 185.5Cr 166.9Cr 221.4Cr 229.7Cr

D&A

20Cr 22Cr - - -

Net Income

160.5Cr 185.5Cr 166.9Cr 221.4Cr 229.7Cr

Casualty Reinsurance Carriers

          

Property & Casualty - Group Reinsurance

13Cr 14Cr 39Cr 84Cr 86Cr

Interest Expense

- -1Cr -1Cr -50L -40L

NOPAT

12Cr -14Cr -4.2Cr -16Cr -13Cr

D&A

10L 10L - - -

Investment Funds

          

Group Functions and Operations

37Cr 44Cr 29Cr 64Cr 54Cr

Total Assets

1.82TCr 1.45TCr 1.43TCr 1.42TCr 1.51TCr

Interest Expense

-53Cr -56Cr -72Cr -74Cr -67Cr

CAPEX

-5.4Cr -3.5Cr - - -

NOPAT

-24Cr -19Cr -83Cr -87Cr -90Cr

EBT

-97Cr -95Cr -102.1Cr -97Cr -98Cr

D&A

3.7Cr 3.3Cr - - -

Net Income

-97Cr -95Cr -102.1Cr -97Cr -98Cr

Casualty

          

Non-Core Businesses

34Cr -83Cr 9.8Cr 17Cr 20Cr

Total Assets

1.6TCr 1.24TCr 1.16TCr 1.13TCr 1.11TCr

Interest Expense

-20L -1.9Cr -5.8Cr -6.3Cr -2.6Cr

NOPAT

- -18Cr -3.8Cr -10Cr -4.8Cr

EBT

-2.1Cr -20Cr -3.7Cr -20Cr -4.4Cr

Net Income

-2.1Cr -20Cr -3.7Cr -20Cr -4.4Cr

Life Reinsurance Carriers

          

Life - Group Reinsurance

2.6Cr 2.3Cr 2.3Cr 2.7Cr 3.2Cr

NOPAT

1.5Cr 1.1Cr 50L 30L 30L

Unallocated Net Capital Gains/(Losses) on Investments and Impairments, Net of Policyholder Allocation

160.7Cr 24Cr - - -

Eliminations

-36Cr -46Cr -152Cr -357.1Cr -349.8Cr

Total Assets

-2.65TCr -2.02TCr -2.27TCr -2TCr -1.89TCr

Interest Expense

9.2Cr 19Cr 44Cr 50Cr 34Cr

NOPAT

-9.2Cr -19Cr - - -

Net Income

-22Cr -32Cr -37Cr -39Cr -40Cr

Income Tax Expense

162.1Cr 127.9Cr 156.8Cr 208.2Cr 261Cr

Net Income

-162.1Cr -127.9Cr -156.8Cr -208.2Cr -261Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Total Assets

- 10L 30L 20L 8.3Cr

Total Assets

- - - - -

Total Assets

27Cr 24Cr 25Cr 78Cr 74Cr

Total Assets

- - 10L 10L -

Total Assets

212.2Cr 195.1Cr 188.5Cr 170.1Cr 181.2Cr

Total Assets

3.1Cr 2.3Cr 1.7Cr 1.9Cr 1.8Cr

Total Assets

1.9Cr 2.5Cr 3.6Cr 5.3Cr 10Cr

Total Assets

- - - - -

Total Assets

135.2Cr 125.6Cr 122.1Cr 113Cr 127.3Cr

Total Assets

- - - - -

Total Assets

16Cr 16Cr 15Cr 12Cr 14Cr

Total Assets

72Cr 62Cr 58Cr 48Cr 48Cr

Total Assets

107.6Cr 109.8Cr 106.5Cr 100Cr 168.9Cr

Total Assets

- - - - -

Total Assets

4.7Cr 41Cr 38Cr 38Cr 50Cr

Total Assets

27Cr 23Cr 21Cr 19Cr 20Cr

Total Assets

11Cr 11Cr 12Cr 5.4Cr 3.7Cr

Total Assets

4.8Cr 4.4Cr 5.1Cr 4.9Cr 5.3Cr

Total Assets

1.1Cr 1.4Cr 1.6Cr 1.8Cr 1.9Cr

Total Assets

3.2Cr 2.9Cr 4.7Cr 4.5Cr 3.6Cr

Total Assets

1.6Cr 1.4Cr 1.3Cr 1Cr 80L

Total Assets

14Cr 13Cr 8.2Cr 8.3Cr 9.1Cr

Total Assets

8.7Cr 6.5Cr 17Cr 19Cr 22Cr

Total Assets

10L 10L 10L - -

Total Assets

26Cr 30Cr 19Cr 29Cr 27Cr

Total Assets

10L 30L 30L 20L 30L

Total Assets

52Cr 54Cr 31Cr 23Cr 26Cr

Total Assets

- - - - -

Total Assets

30Cr 30Cr 23Cr 19Cr 19Cr

Total Assets

3.8Cr 2.6Cr 2.8Cr 2.4Cr -

Total Assets

22Cr 22Cr 24Cr 18Cr 19Cr

Total Assets

20L 10L 10L 10L -

Total Assets

81Cr 77Cr 76Cr 70Cr 81Cr