Company Valuation: ZTEST Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 7.034 4.706 0.4021 7.926 9.547 12.3
Change - -33.09% -91.46% 1,871.42% 20.45% 28.84%
Enterprise Value (EV) 1 7.633 5.387 1.008 5.588 5.636 7.834
Change - -29.43% -81.28% 454.22% 0.87% 38.99%
P/E 164x -17x 2.43x 3.77x 8.78x 11.1x
PBR 7x 5.33x 0.36x 1.78x 1.64x 1.71x
PEG - 0x -0x 0x -0.2x 6.9x
Capitalization / Revenue 1.75x 1.07x 0.07x 0.81x 1.15x 1.34x
EV / Revenue 1.9x 1.22x 0.18x 0.57x 0.68x 0.85x
EV / EBITDA 80x -38.5x 3.08x 2.43x 3.66x 4.63x
EV / EBIT 147x -24.1x 4.48x 2.6x 4.2x 5.12x
EV / FCF -88.4x -43.5x -178x 6.65x 4.29x 5.79x
FCF Yield -1.13% -2.3% -0.56% 15% 23.3% 17.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.001766 -0.0104 0.006193 0.0581 0.0295 0.03
Distribution rate - - - - - -
Net sales 1 4.009 4.415 5.702 9.756 8.319 9.2
EBITDA 1 0.0954 -0.1398 0.3268 2.3 1.54 1.694
EBIT 1 0.0521 -0.2234 0.2249 2.148 1.342 1.531
Net income 1 0.0458 -0.2669 0.1653 1.753 1.089 1.162
Net Debt 1 0.5998 0.6812 0.6062 -2.339 -3.911 -4.467
Reference price 2 0.2903 0.1763 0.0151 0.2190 0.2591 0.3330
Nbr of stocks (in thousands) 24,227 26,687 26,687 36,196 36,843 36,937
Announcement Date 28/10/21 26/10/22 27/10/23 25/10/24 27/10/25 06/10/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 96.75L
21.1x12.03x18.14x0.36% 5,09400Cr
21.65x10.59x14.36x1.13% 1,89700Cr
34.71x14.72x21.62x0.81% 1,53600Cr
5.07x3.07x3.42x0.08% 99TCr
90.54x16.32x61.89x-.--% 84TCr
3.6x2.2x2.65x0.26% 70TCr
-37.67x7.57x21.11x-.--% 46TCr
31.42x11.81x21.51x2.03% 26TCr
Average 21.30x 9.79x 20.59x 0.58% 1,30900Cr
Weighted average by Cap. 23.49x 10.94x 19.15x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ZTEST Electronics Inc.

Historical PBR trend

Valuation ratios - PBR - ZTEST Electronics Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ZTEST Electronics Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ZTEST Electronics Inc.

  1. Stock Market
  2. Stocks
  3. ZTSTF Stock
  4. Valuation ZTEST Electronics Inc.