|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 25/08 | Zip Co Establishes $300 Million US Funding Facility | MT |
| 20/08 | Zip Co Limited announces an Equity Buyback for 79,680,755 shares, representing 6.4% for AUD 50 million. | CI |
Company Valuation: ZIP
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 302.7 | 338.1 | 1,645 | 3,963 | 4,037 | 3,314 | - | - |
| Change | - | 11.7% | 386.51% | 140.91% | 1.87% | -17.9% | - | - |
| Enterprise Value (EV) 1 | 2,823 | 2,991 | 3,695 | 5,982 | 4,037 | 5,772 | 5,808 | 5,631 |
| Change | - | 5.94% | 23.54% | 61.89% | -32.52% | 42.98% | 0.63% | -3.05% |
| P/E | -0.24x | -0.71x | 395x | 50.3x | 35.8x | 19x | 14.2x | 12x |
| PBR | 0.69x | 1.71x | 8.57x | 5.59x | - | 3.2x | 2.48x | 1.95x |
| PEG | - | 0x | -4x | 0x | 0.7x | 0.3x | 0.4x | 0.7x |
| Capitalization / Revenue | 0.49x | 0.48x | 1.88x | 3.67x | 3x | 2.06x | 1.75x | 1.54x |
| EV / Revenue | 4.55x | 4.28x | 4.22x | 5.53x | 3x | 3.58x | 3.06x | 2.61x |
| EV / EBITDA | -13.6x | -62.1x | 53.6x | 35.1x | 15x | 18.2x | 14.7x | 12.3x |
| EV / EBIT | -11x | -14.6x | 147x | 57x | 18.2x | 24.3x | 19.6x | 16.9x |
| EV / FCF | -3.61x | -12x | 14.5x | -86.3x | - | -42.4x | -329x | 248x |
| FCF Yield | -27.7% | -8.34% | 6.9% | -1.16% | - | -2.36% | -0.3% | 0.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.813 | -0.5747 | 0.0037 | 0.061 | 0.0906 | 0.14 | 0.1876 | 0.2215 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 620 | 698.1 | 875.1 | 1,081 | 1,347 | 1,613 | 1,896 | 2,154 |
| EBITDA 1 | -207 | -48.2 | 69 | 170.3 | 268.9 | 317.7 | 393.8 | 459.2 |
| EBIT 1 | -256.5 | -204.7 | 25.1 | 104.9 | 221.3 | 237.2 | 295.7 | 333.9 |
| Net income 1 | -1,105 | -414 | 3.657 | 79.9 | 116.4 | 178.6 | 226.4 | 275.7 |
| Net Debt 1 | 2,521 | 2,653 | 2,050 | 2,019 | - | 2,458 | 2,494 | 2,317 |
| Reference price 2 | 0.440 | 0.410 | 1.460 | 3.070 | 3.240 | 2.660 | 2.660 | 2.660 |
| Nbr of stocks (in thousands) | 6,87,936 | 8,24,647 | 11,26,660 | 12,90,833 | 12,45,922 | 12,45,922 | - | - |
| Announcement Date | 25/08/22 | 28/08/23 | 26/08/24 | 21/08/25 | 19/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.24x | 17.17x | - | 0.66% | 7.09TCr | |
| 43.15x | 4.91x | 16.61x | -.--% | 4.05TCr | |
| 26.23x | 5.21x | 25.8x | 0.07% | 3.36TCr | |
| 19.08x | 12.68x | 24.64x | 1.05% | 2.81TCr | |
| 8.59x | 2x | 3.77x | 1.58% | 2.63TCr | |
| 31.75x | 4.39x | 13.18x | -.--% | 2.45TCr | |
| 23.67x | 18.94x | 44.71x | 0.15% | 1.67TCr | |
| 22.38x | 22.49x | - | 0.23% | 1.61TCr | |
| Average | 25.14x | 10.97x | 21.45x | 0.47% | 3.21TCr | |
| Weighted average by Cap. | 26.43x | 10.86x | 20.04x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZIP Stock
- Z1P Stock
- Valuation ZIP
Select your edition
All financial news and data tailored to specific country editions
