Market Closed -
Hong Kong S.E.
01:38:11 19/09/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.9000 HKD
|
+2.27%
|
|
+7.14%
|
-36.62%
|
dbf9bb9bb25617a9e17e07112ca7f3.nQV_7goT-ctSibU7zUgyw3_MRxDQDl57fMC-2nPVtC4.-zYl3FV-kqVlzfl8pBpahReLESOyZRdPFY36uTHm2Hb-VByjU2u1iij_hQFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
134.22Cr
|
160.39Cr
|
174.65Cr
|
182.59Cr
|
204.98Cr
|
---|
| | | | | |
134.22Cr
|
160.39Cr
|
174.65Cr
|
182.59Cr
|
204.98Cr
|
---|
| | | | | |
51Cr
|
61Cr
|
69Cr
|
76Cr
|
84Cr
|
---|
| | | | | |
83Cr
|
99Cr
|
106.13Cr
|
106.73Cr
|
121.46Cr
|
---|
| | | | | |
65Cr
|
79Cr
|
93Cr
|
91Cr
|
99Cr
|
---|
| | | | | |
4.97Cr
|
5.23Cr
|
4.96Cr
|
4.93Cr
|
5.59Cr
|
---|
| | | | | |
70Cr
|
84Cr
|
98Cr
|
96Cr
|
105.07Cr
|
---|
| | | | | |
14Cr
|
15Cr
|
7.96Cr
|
10Cr
|
16Cr
|
---|
| | | | | |
-40.07L
|
-52.18L
|
-70.8L
|
-65.55L
|
-78.68L
|
---|
| | | | | |
82.76L
|
1.01Cr
|
42.17L
|
39.97L
|
70.17L
|
---|
| | | | | |
42.69L
|
48.6L
|
-28.63L
|
-25.58L
|
-9L
|
---|
| | | | | |
61.4L
|
1.36Cr
|
2.46Cr
|
2.66Cr
|
4.02Cr
|
---|
| | | | | |
15Cr
|
17Cr
|
10Cr
|
13Cr
|
20Cr
|
---|
| | | | | |
87.62L
|
78.12L
|
-3.96Cr
|
24.31L
|
38.87L
|
---|
| | | | | |
3T
|
-2L
|
1L
|
7L
|
4L
|
---|
| | | | | |
-
|
-71L
|
-
|
-
|
-
|
---|
| | | | | |
16Cr
|
17Cr
|
6.18Cr
|
13Cr
|
21Cr
|
---|
| | | | | |
4.12Cr
|
2.86Cr
|
94.47L
|
2.37Cr
|
4.34Cr
|
---|
| | | | | |
11Cr
|
14Cr
|
5.24Cr
|
11Cr
|
16Cr
|
---|
| | | | | |
11Cr
|
14Cr
|
5.24Cr
|
11Cr
|
16Cr
|
---|
| | | | | |
-
|
-87T
|
-2L
|
-5L
|
-13.59L
|
---|
| | | | | |
11Cr
|
14Cr
|
5.21Cr
|
11Cr
|
16Cr
|
---|
| | | | | |
11Cr
|
14Cr
|
5.21Cr
|
11Cr
|
16Cr
|
---|
| | | | | |
11Cr
|
14Cr
|
5.21Cr
|
11Cr
|
16Cr
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
0.14
|
0.17
|
0.06
|
0.13
|
0.19
|
---|
| | | | | |
0.14
|
0.17
|
0.06
|
0.13
|
0.19
|
---|
| | | | | |
83Cr |
83Cr |
84Cr |
85Cr |
85Cr |
---|
| | | | | |
0.14
|
0.17
|
0.06
|
0.13
|
0.19
|
---|
| | | | | |
0.14
|
0.17
|
0.06
|
0.13
|
0.19
|
---|
| | | | | |
83Cr |
83Cr |
84Cr |
85Cr |
85Cr |
---|
| | | | | |
0.11
|
0.13
|
0.08
|
0.09
|
0.15
|
---|
| | | | | |
0.11
|
0.13
|
0.08
|
0.09
|
0.15
|
---|
| | | | | |
0.05
|
0.03
|
-
|
0.05
|
0.08
|
---|
| | | | | |
33.22 |
35.35 |
- |
- |
71.35 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
17Cr
|
21Cr
|
12Cr
|
15Cr
|
21Cr
|
---|
| | | | | |
14Cr
|
15Cr
|
8.29Cr
|
10Cr
|
16Cr
|
---|
| | | | | |
14Cr
|
15Cr
|
7.96Cr
|
10Cr
|
16Cr
|
---|
| | | | | |
17Cr
|
21Cr
|
13Cr
|
15Cr
|
22Cr
|
---|
| | | | | |
26.45 |
17.1 |
15.28 |
18.17 |
20.93 |
---|
| | | | | |
3.15Cr
|
1.88Cr
|
2.5Cr
|
2.04Cr
|
5.14Cr
|
---|
| | | | | |
3.15Cr
|
1.88Cr
|
2.5Cr
|
2.04Cr
|
5.14Cr
|
---|
| | | | | |
97.04L
|
97.53L
|
-
|
-
|
-
|
---|
| | | | | |
97.04L
|
97.53L
|
-1.56Cr
|
33.18L
|
-79.21L
|
---|
| | | | | |
9.2Cr
|
10Cr
|
6.31Cr
|
7.92Cr
|
13Cr
|
---|
| | | | | |
39.3L
|
38.31L
|
44.07L
|
46.36L
|
52.54L
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
13Cr
|
19Cr
|
23Cr
|
18Cr
|
21Cr
|
---|
| | | | | |
56Cr
|
70Cr
|
83Cr
|
81Cr
|
89Cr
|
---|
| | | | | |
7.81Cr
|
9.18Cr
|
10Cr
|
10Cr
|
11Cr
|
---|
| | | | | |
4.74Cr
|
5.02Cr
|
4.38Cr
|
4.64Cr
|
5Cr
|
---|
| | | | | |
63.43L
|
37.85L
|
35.18L
|
7L
|
10L
|
---|
| | | | | |
-
|
10.02L
|
10.96L
|
2L
|
3L
|
---|
| | | | | |
-
|
27.83L
|
24.22L
|
5L
|
6L
|
---|
| | | | | |
16.38L
|
11.17L
|
-
|
-
|
-
|
---|
| | | | | |
16.38L
|
11.17L
|
-
|
-
|
-
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
38Cr
|
29Cr
|
23Cr
|
38Cr
|
16Cr
|
---|
| | | | | |
78.62L
|
1.64Cr
|
1.57Cr
|
-
|
2.57Cr
|
---|
| | | | | |
-
|
6L
|
87.95L
|
1.47Cr
|
22.77L
|
---|
| | | | | |
39Cr
|
31Cr
|
26Cr
|
40Cr
|
19Cr
|
---|
| | | | | |
24Cr
|
28Cr
|
29Cr
|
31Cr
|
33Cr
|
---|
| | | | | |
36.35L
|
21.7L
|
1.39Cr
|
-
|
84.71L
|
---|
| | | | | |
25Cr
|
29Cr
|
31Cr
|
31Cr
|
34Cr
|
---|
| | | | | |
20Cr
|
25Cr
|
27Cr
|
32Cr
|
33Cr
|
---|
| | | | | |
49.26L
|
4.05Cr
|
2.41Cr
|
6.08Cr
|
1.53Cr
|
---|
| | | | | |
84Cr
|
88Cr
|
86Cr
|
109.09Cr
|
87Cr
|
---|
| | | | | |
60Cr
|
65Cr
|
79Cr
|
86Cr
|
99Cr
|
---|
| | | | | |
-21Cr
|
-21Cr
|
-25Cr
|
-29Cr
|
-33Cr
|
---|
| | | | | |
39Cr
|
43Cr
|
55Cr
|
57Cr
|
66Cr
|
---|
| | | | | |
1.68Cr
|
2.48Cr
|
1.7Cr
|
1.79Cr
|
4.93Cr
|
---|
| | | | | |
16.28L
|
16.28L
|
16.28L
|
16.28L
|
16.28L
|
---|
| | | | | |
1.86Cr
|
1.96Cr
|
1.83Cr
|
1.54Cr
|
1.42Cr
|
---|
| | | | | |
1.34Cr
|
1.62Cr
|
3.2Cr
|
3.02Cr
|
3.01Cr
|
---|
| | | | | |
27.38L
|
4.24Cr
|
5.05Cr
|
15Cr
|
16Cr
|
---|
| | | | | |
128.05Cr
|
142.05Cr
|
152.41Cr
|
187.53Cr
|
179.26Cr
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
10Cr
|
11Cr
|
12Cr
|
19Cr
|
19Cr
|
---|
| | | | | |
4.51Cr
|
5.47Cr
|
5.93Cr
|
8.99Cr
|
4.67Cr
|
---|
| | | | | |
3.14Cr
|
7.89Cr
|
5.72Cr
|
3.6Cr
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
2.73Cr
|
---|
| | | | | |
3.22Cr
|
3.58Cr
|
3.79Cr
|
4.02Cr
|
4.83Cr
|
---|
| | | | | |
2.97Cr
|
2.66Cr
|
2.77Cr
|
3.08Cr
|
3.96Cr
|
---|
| | | | | |
3.26Cr
|
3.55Cr
|
2.98Cr
|
13Cr
|
3.31Cr
|
---|
| | | | | |
15Cr
|
14Cr
|
17Cr
|
21Cr
|
22Cr
|
---|
| | | | | |
42Cr
|
49Cr
|
50Cr
|
73Cr
|
61Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
2.27Cr
|
---|
| | | | | |
6.4Cr
|
7.32Cr
|
8.06Cr
|
9.46Cr
|
7.66Cr
|
---|
| | | | | |
1.78Cr
|
1.42Cr
|
1.54Cr
|
1.58Cr
|
1.19Cr
|
---|
| | | | | |
1.33Cr
|
2.59Cr
|
2.61Cr
|
2.76Cr
|
1.96Cr
|
---|
| | | | | |
52Cr
|
60Cr
|
62Cr
|
87Cr
|
74Cr
|
---|
| | | | | |
66.5L
|
66.5L
|
68.47L
|
68.47L
|
68.47L
|
---|
| | | | | |
24Cr
|
17Cr
|
20Cr
|
20Cr
|
8.67Cr
|
---|
| | | | | |
47Cr
|
61Cr
|
66Cr
|
76Cr
|
93Cr
|
---|
| | | | | |
4.58Cr
|
3.45Cr
|
3.09Cr
|
2.88Cr
|
2.77Cr
|
---|
| | | | | |
76Cr
|
82Cr
|
90Cr
|
100.3Cr
|
104.85Cr
|
---|
| | | | | |
-
|
15.87L
|
24.25L
|
29.73L
|
48.17L
|
---|
| | | | | |
76Cr
|
82Cr
|
90Cr
|
100.59Cr
|
105.33Cr
|
---|
| | | | | |
128.05Cr
|
142.05Cr
|
152.41Cr
|
187.53Cr
|
179.26Cr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
84Cr |
84Cr |
86Cr |
86Cr |
86Cr |
---|
| | | | | |
84Cr |
84Cr |
86Cr |
86Cr |
86Cr |
---|
| | | | | |
0.91
|
0.98
|
1.04
|
1.16
|
1.21
|
---|
| | | | | |
74Cr
|
80Cr
|
88Cr
|
99Cr
|
103.27Cr
|
---|
| | | | | |
0.88
|
0.95
|
1.02
|
1.14
|
1.2
|
---|
| | | | | |
13Cr
|
19Cr
|
18Cr
|
17Cr
|
17Cr
|
---|
| | | | | |
-26Cr
|
-12Cr
|
-8.21Cr
|
-22Cr
|
-1.74Cr
|
---|
| | | | | |
5.07Cr
|
3.03Cr
|
2.81Cr
|
58.96L
|
76.16L
|
---|
| | | | | |
-
|
15.87L
|
24.25L
|
29.73L
|
48.17L
|
---|
| | | | | |
4L
|
4L
|
4L
|
4L
|
-
|
---|
| | | | | |
6 |
6 |
6 |
6 |
6 |
---|
| | | | | |
4.7Cr
|
4.68Cr
|
4.54Cr
|
5.66Cr
|
7.11Cr
|
---|
| | | | | |
68.41L
|
1.16Cr
|
1.52Cr
|
1.27Cr
|
1.96Cr
|
---|
| | | | | |
15Cr
|
19Cr
|
21Cr
|
25Cr
|
24Cr
|
---|
| | | | | |
16Cr
|
20Cr
|
19Cr
|
27Cr
|
28Cr
|
---|
| | | | | |
12Cr
|
14Cr
|
18Cr
|
22Cr
|
25Cr
|
---|
| | | | | |
3.24T |
4.19T |
3.15T |
2.88T |
2.64T |
---|
| | | | | |
27.13L
|
31.07L
|
35.49L
|
33.87L
|
38.61L
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
11Cr
|
14Cr
|
5.21Cr
|
11Cr
|
16Cr
|
---|
| | | | | |
6.17Cr
|
9.69Cr
|
8.18Cr
|
9.28Cr
|
9.86Cr
|
---|
| | | | | |
2L
|
6L
|
32.82L
|
8L
|
8L
|
---|
| | | | | |
6.19Cr
|
9.75Cr
|
8.51Cr
|
9.36Cr
|
9.95Cr
|
---|
| | | | | |
16.64L
|
22.02L
|
-
|
28L
|
26.01L
|
---|
| | | | | |
-3T
|
2L
|
-1L
|
-7L
|
-4L
|
---|
| | | | | |
-87.62L
|
-75.09L
|
4.04Cr
|
-24.31L
|
-36.12L
|
---|
| | | | | |
16.38L
|
11.17L
|
-
|
-
|
-
|
---|
| | | | | |
12.46L
|
4L
|
4L
|
-2L
|
5L
|
---|
| | | | | |
97.65L
|
-90.43L
|
-2.78Cr
|
-30.39L
|
-1.54Cr
|
---|
| | | | | |
-8.7Cr
|
-5.3Cr
|
1Cr
|
-1.36Cr
|
-1.82Cr
|
---|
| | | | | |
-2.05Cr
|
-4.82Cr
|
-2.1Cr
|
-5.98Cr
|
-1.07Cr
|
---|
| | | | | |
1.89Cr
|
61.39L
|
1.04Cr
|
6.9Cr
|
11.91L
|
---|
| | | | | |
1.47Cr
|
95.11L
|
1.06Cr
|
1.05Cr
|
86.65L
|
---|
| | | | | |
5.96Cr
|
-4.47Cr
|
1.83Cr
|
8.2Cr
|
-13Cr
|
---|
| | | | | |
17Cr
|
9.32Cr
|
18Cr
|
28Cr
|
10Cr
|
---|
| | | | | |
-5.72Cr
|
-11Cr
|
-19Cr
|
-8.84Cr
|
-17Cr
|
---|
| | | | | |
4L
|
92.2L
|
25.27L
|
2.18Cr
|
1.71Cr
|
---|
| | | | | |
-6L
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-88.07L
|
-38.4L
|
-20.14L
|
-7L
|
-22.51L
|
---|
| | | | | |
1.01Cr
|
-14Cr
|
2.27Cr
|
7.09Cr
|
-5.54Cr
|
---|
| | | | | |
-6L
|
15.76L
|
2.67Cr
|
97.57L
|
70.17L
|
---|
| | | | | |
-5.66Cr
|
-25Cr
|
-14Cr
|
1.34Cr
|
-20Cr
|
---|
| | | | | |
3.14Cr
|
7.89Cr
|
12Cr
|
1.05Cr
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
4.97Cr
|
---|
| | | | | |
3.14Cr
|
7.89Cr
|
12Cr
|
1.05Cr
|
4.97Cr
|
---|
| | | | | |
-13.79L
|
-3.14Cr
|
-15Cr
|
-3.17Cr
|
-
|
---|
| | | | | |
-3.4Cr
|
-3.83Cr
|
-4.54Cr
|
-4.7Cr
|
-8.86Cr
|
---|
| | | | | |
-3.54Cr
|
-6.96Cr
|
-19Cr
|
-7.87Cr
|
-8.86Cr
|
---|
| | | | | |
-
|
-
|
3Cr
|
-
|
-
|
---|
| | | | | |
-
|
-1.23Cr
|
-43.83L
|
-
|
-
|
---|
| | | | | |
-3.81Cr
|
-4.9Cr
|
-
|
-
|
-12Cr
|
---|
| | | | | |
-3.81Cr
|
-4.9Cr
|
-
|
-
|
-12Cr
|
---|
| | | | | |
-2.27Cr
|
-2.14Cr
|
-
|
-
|
-
|
---|
| | | | | |
-
|
15L
|
6L
|
20T
|
5L
|
---|
| | | | | |
-6.49Cr
|
-7.19Cr
|
-4.08Cr
|
-6.81Cr
|
-15Cr
|
---|
| | | | | |
12.82L
|
-1L
|
8L
|
-21.81L
|
-8L
|
---|
| | | | | |
4.76Cr
|
-23Cr
|
23.49L
|
23Cr
|
-26Cr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
77T
|
13.87L
|
26.73L
|
19.19L
|
26.14L
|
---|
| | | | | |
2.25Cr
|
2.2Cr
|
2.39Cr
|
1.74Cr
|
4.25Cr
|
---|
| | | | | |
6.32Cr
|
-3.79Cr
|
-4.93Cr
|
22Cr
|
-10Cr
|
---|
| | | | | |
6.57Cr
|
-3.46Cr
|
-4.49Cr
|
23Cr
|
-9.91Cr
|
---|
| | | | | |
1.9Cr
|
11Cr
|
-81.84L
|
-15Cr
|
13Cr
|
---|
| | | | | |
-40.37L
|
92.99L
|
-6.71Cr
|
-6.82Cr
|
-3.9Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
7.46 |
6.86 |
3.38 |
3.81 |
5.59 |
---|
| | | | | |
10.7 |
9.75 |
4.77 |
5.74 |
8.52 |
---|
| | | | | |
15.6 |
17.49 |
6.08 |
11.21 |
15.94 |
---|
| | | | | |
15.6 |
17.5 |
6.07 |
11.19 |
15.87 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
62.16 |
61.79 |
60.77 |
58.45 |
59.25 |
---|
| | | | | |
48.26 |
49.29 |
53.37 |
50.09 |
48.53 |
---|
| | | | | |
12.4 |
13.01 |
7 |
8.43 |
10.48 |
---|
| | | | | |
10.2 |
9.28 |
4.74 |
5.71 |
8.04 |
---|
| | | | | |
10.19 |
9.24 |
4.56 |
5.67 |
8 |
---|
| | | | | |
8.55 |
8.64 |
3 |
5.86 |
8.01 |
---|
| | | | | |
8.55 |
8.64 |
2.98 |
5.83 |
7.94 |
---|
| | | | | |
8.55 |
8.64 |
2.98 |
5.83 |
7.94 |
---|
| | | | | |
6.85 |
6.49 |
3.61 |
4.34 |
6.13 |
---|
| | | | | |
4.71 |
-2.36 |
-2.82 |
12.13 |
-5.08 |
---|
| | | | | |
4.89 |
-2.16 |
-2.57 |
12.35 |
-4.84 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
1.17 |
1.19 |
1.19 |
1.07 |
1.12 |
---|
| | | | | |
4.16 |
3.91 |
3.57 |
3.26 |
3.31 |
---|
| | | | | |
6.63 |
6.1 |
6.06 |
6.03 |
6.41 |
---|
| | | | | |
2.69 |
2.75 |
2.66 |
2.57 |
2.56 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.99 |
1.82 |
1.71 |
1.49 |
1.44 |
---|
| | | | | |
1.5 |
1.23 |
1.13 |
0.97 |
0.87 |
---|
| | | | | |
---|
|