Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Biological Products

          

Biotechnology

29Cr 10Cr 34Cr 6.27Cr 921.49Cr

Total Assets

206.76Cr 153.98Cr 198Cr 950.56Cr 1.59TCr

Interest Expense

-40.91L -5.78Cr -2.58Cr -3.4Cr -2.91Cr

Income Tax Expense

-87.91L -64.31L -51.26L -46.17L 55Cr

CAPEX

-2.21Cr -1.17Cr -1.12Cr -1.01Cr -3.34Cr

EBT

-102.69Cr -97Cr -71Cr -108.34Cr 700.11Cr

Gross Profit

17Cr 10Cr 32Cr 5.48Cr 921.4Cr

D&A

4.02Cr 10Cr 2.01Cr 2.31Cr 2.4Cr

Operating Income

-105.24Cr -84Cr -57Cr -127.22Cr 695.94Cr

Net Income

-101.81Cr -120.21Cr -70Cr -107.88Cr 645.5Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Switzerland

- - - - 918Cr

Denmark

- 3.5Cr 4.42Cr 6.23Cr 3.49Cr

Total Assets

18Cr 14Cr 14Cr 13Cr 26Cr

United States

24Cr 6.9Cr 40.94L 4L -

Total Assets

11Cr 2.17Cr 1.3Cr - -

Germany

5.3Cr - 29Cr - -

Foreign

- - - - -