|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.49 USD | +2.55% |
|
+7.17% | +16.16% |
| 30/06 | Zai Lab Insider Sold Shares Worth $428,545, According to a Recent SEC Filing | MT |
| 16/06 | Zai Lab Receives EU Orphan Drug Designation for Lung Cancer Drug | MT |
Company Valuation: Zai Lab Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,059 | 2,946 | 2,688 | 2,853 | 1,962 | 2,302 | - | - |
| Change | - | -51.37% | -8.77% | 6.15% | -31.23% | 17.34% | - | - |
| Enterprise Value (EV) 1 | 4,650 | 1,938 | 1,897 | 2,095 | 1,397 | 1,859 | 1,915 | 2,088 |
| Change | - | -58.33% | -2.13% | 10.47% | -33.34% | 33.11% | 3.01% | 9.02% |
| P/E | -8.29x | -6.63x | -7.9x | -10.1x | -11x | -9.25x | -11x | -15.2x |
| PBR | 4.35x | - | 3.34x | 3.36x | 2.73x | 4.31x | 4.63x | 4.59x |
| PEG | - | 0.2x | 0.3x | 0.4x | 0.3x | -0.2x | 0.7x | 0.5x |
| Capitalization / Revenue | 42x | 13.7x | 10.1x | 7.15x | 4.26x | 5.13x | 3.87x | 3.05x |
| EV / Revenue | 32.2x | 9.01x | 7.11x | 5.25x | 3.04x | 4.14x | 3.22x | 2.76x |
| EV / EBITDA | -6.7x | -4.89x | -5.3x | -7.75x | -6.51x | -7.65x | -12x | -31.4x |
| EV / EBIT | -6.64x | -4.79x | -5.17x | -7.43x | -6.09x | -7.18x | -11x | -24.3x |
| EV / FCF | -8.19x | -4.94x | -9.23x | -9.5x | -8.5x | -10.6x | -16.5x | -29.7x |
| FCF Yield | -12.2% | -20.2% | -10.8% | -10.5% | -11.8% | -9.46% | -6.05% | -3.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -7.58 | -4.63 | -3.46 | -2.6 | -1.6 | -2.215 | -1.865 | -1.347 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 144.3 | 215 | 266.7 | 399 | 460.2 | 448.7 | 595.6 | 755.9 |
| EBITDA 1 | -693.6 | -396.1 | -357.5 | -270.3 | -214.4 | -243 | -159.9 | -66.57 |
| EBIT 1 | -700.1 | -404.4 | -366.6 | -282.1 | -229.4 | -258.7 | -173.7 | -85.83 |
| Net income 1 | -704.5 | -443.3 | -334.6 | -257.1 | -175.5 | -240.9 | -156.5 | -125.8 |
| Net Debt 1 | -1,409 | -1,008 | -791.3 | -757.9 | -565.3 | -443.1 | -387.2 | -214.4 |
| Reference price 2 | 62.85 | 30.70 | 27.33 | 26.19 | 17.64 | 20.49 | 20.49 | 20.49 |
| Nbr of stocks (in thousands) | 96,409 | 95,972 | 98,349 | 1,08,937 | 1,11,219 | 1,12,355 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 27/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.25x | 4.14x | -7.65x | -.--% | 230.22Cr | |
| 17.35x | 3.77x | 10.12x | 0.59% | 6.76TCr | |
| 25.62x | 5.26x | 15.43x | 0.62% | 5.16TCr | |
| 34.6x | 11.72x | 22.41x | -.--% | 4.3TCr | |
| -46.01x | 3.23x | 9.56x | 3.34% | 4.09TCr | |
| 30.35x | 3.47x | 10.97x | -.--% | 2.94TCr | |
| -7.88x | 11.31x | -6.94x | -.--% | 2.71TCr | |
| 37.89x | 3.25x | 9.81x | -.--% | 2.33TCr | |
| 62.11x | 6.31x | 43.4x | -.--% | 1.99TCr | |
| 26.16x | 5.4x | 14.45x | -.--% | 1.69TCr | |
| Average | 17.09x | 5.79x | 12.15x | 0.45% | 3.22TCr | |
| Weighted average by Cap. | 16.52x | 5.82x | 13.32x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZLAB Stock
- Valuation Zai Lab Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
