Valuation Yum! Brands, Inc.

Stocks

Market Closed - NYSE Other stock markets 01:34:41 22/07/2026 am IST			After hours 05:30:00 am
147.17 ^USD	-0.14%		147.98	+0.55%

21/07	Yum! Brands, Inc. Announces Appointment of Nai De Leon as Chief People Culture Officer, Effective November 1, 2026	CI
21/07	Mexico says there is no evidence its lettuce caused US outbreak	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,704	36,079	36,625	37,440	42,003	40,563	-	-
Change	-	-11.36%	1.51%	2.23%	12.19%	-3.43%	-	-
Enterprise Value (EV) ¹	51,464	47,563	47,308	48,157	53,204	51,568	51,899	52,099
Change	-	-7.58%	-0.54%	1.8%	10.48%	-3.07%	0.64%	0.38%
P/E	26.7x	28x	23.4x	25.7x	27.3x	21.7x	20.1x	18.3x
PBR	-5.01x	-4.04x	-4.67x	-4.89x	-5.72x	-5.69x	-5.57x	-5.22x
PEG	-	-2.3x	1x	-3.88x	4.32x	1x	2.42x	1.89x
Capitalization / Revenue	6.18x	5.27x	5.18x	4.96x	5.11x	4.41x	4.2x	4x
EV / Revenue	7.82x	6.95x	6.69x	6.38x	6.48x	5.6x	5.37x	5.14x
EV / EBITDA	22.4x	20.7x	18.5x	17.7x	18.3x	16.3x	15.4x	14.3x
EV / EBIT	24.2x	22.1x	19.7x	18.9x	19.7x	17.7x	16.5x	15.4x
EV / FCF	34.9x	41.4x	35.9x	33.6x	32.5x	30x	26.1x	24.9x
FCF Yield	2.87%	2.41%	2.79%	2.97%	3.08%	3.34%	3.84%	4.02%
Dividend per Share ²	2	2.28	2.42	2.68	2.84	3.027	3.288	3.642
Rate of return	1.44%	1.78%	1.85%	2%	1.88%	2.06%	2.23%	2.47%
EPS ²	5.21	4.57	5.59	5.22	5.55	6.773	7.335	8.045
Distribution rate	38.4%	49.9%	43.3%	51.3%	51.2%	44.7%	44.8%	45.3%
Net sales ¹	6,584	6,842	7,076	7,549	8,214	9,203	9,664	10,141
EBITDA ¹	2,294	2,295	2,559	2,719	2,902	3,162	3,377	3,642
EBIT ¹	2,130	2,149	2,406	2,544	2,696	2,908	3,137	3,374
Net income ¹	1,575	1,325	1,597	1,486	1,559	1,867	1,981	2,014
Net Debt ¹	10,760	11,484	10,683	10,717	11,201	11,005	11,336	11,535
Reference price ²	138.86	128.08	130.66	134.16	151.28	147.17	147.17	147.17
Nbr of stocks (in thousands)	2,93,133	2,81,688	2,80,308	2,79,072	2,77,653	2,75,621	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	06/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YUM! BRANDS, INC.	21.76x	5.61x	16.33x	2.05%	4.06TCr
MCDONALD'S CORPORATION	20.76x	8.08x	14.64x	2.8%	19TCr
CHIPOTLE MEXICAN GRILL, INC.	29.95x	3.69x	20.92x	-.--%	4.27TCr
RESTAURANT BRANDS INTERNATIONAL INC.	18.23x	3.83x	11.92x	3.51%	2.56TCr
YUM CHINA HOLDINGS, INC.	14.72x	1.07x	6.93x	2.72%	1.48TCr
DOMINO'S PIZZA INC.	17.44x	3.06x	14.42x	2.42%	1.09TCr
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.15x	2.29x	-	0.87%	618.42Cr
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.62x	1.82x	7.61x	4.48%	468.75Cr
WINGSTOP INC.	31.46x	6.35x	18.35x	0.9%	367.5Cr
SHAKE SHACK INC.	48.3x	1.31x	9.56x	-.--%	227.74Cr
Average	24.84x	3.71x	13.41x	1.98%	3.39TCr
Weighted average by Cap.	21.86x	6.19x	15.00x	2.34%