Valuation Young Poong Corporation

Equities

End-of-day quote Korea S.E. Other stock markets 21/01/2026			5-day change	1st Jan Change
52,700.00 ^KRW	-1.31%		+7.01%	+10.95%

24/12	Deals of the day-Mergers and acquisitions	RE
24/12	South Korean court rejects bid to block Korea Zinc share sale funding US smelter	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	11,09,486	9,25,432	11,26,688	10,40,681	8,87,589	6,87,847
Change	-	-16.59%	21.75%	-7.63%	-14.71%	-22.5%
Enterprise Value (EV) ¹	8,18,547	5,63,972	8,98,071	9,40,203	8,29,498	7,45,388
Change	-	-31.1%	59.24%	4.69%	-11.77%	-10.14%
P/E ratio	4.76x	6.98x	9.07x	2.83x	-14.6x	-2.73x
PBR	0.34x	0.28x	0.33x	0.27x	0.23x	0.19x
PEG	-	-0.2x	-1.42x	0x	0x	-0x
Capitalization / Revenue	0.36x	0.29x	0.31x	0.23x	0.24x	0.25x
EV / Revenue	0.27x	0.18x	0.25x	0.21x	0.22x	0.27x
EV / EBITDA	3.23x	2.98x	11.6x	4.92x	-45.6x	-54.2x
EV / EBIT	9.8x	12x	-33.4x	13.7x	-4.88x	-4.64x
EV / FCF	7.71x	4.68x	-4.45x	-7.66x	29.7x	-5.35x
FCF Yield	13%	21.4%	-22.5%	-13.1%	3.37%	-18.7%
Dividend per Share ²	-	933.5	933.5	933.5	933.5	4.854
Rate of return	-	1.86%	1.53%	1.65%	1.94%	0.01%
EPS ²	12,646	7,198	6,739	19,927	-3,303	-13,684
Distribution rate	-	13%	13.9%	4.68%	-28.3%	-0.04%
Net sales ¹	30,84,133	31,83,433	35,82,075	44,29,488	37,61,733	27,87,414
EBITDA ¹	2,53,308	1,89,335	77,332	1,91,202	-18,199	-13,749
EBIT ¹	83,499	46,842	-26,912	68,827	-1,69,824	-1,60,557
Net income ¹	2,33,025	1,32,636	1,24,170	3,67,168	-60,862	-2,52,141
Net Debt ¹	-2,90,939	-3,61,460	-2,28,617	-1,00,478	-58,091	57,541
Reference price ²	60,212.85	50,224.05	61,146.38	56,478.72	48,170.28	37,330.10
Nbr of stocks (in thousands)	18,426	18,426	18,426	18,426	18,426	18,426
Announcement Date	12/03/20	16/03/21	15/03/22	14/03/23	12/03/24	19/03/25

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YOUNG POONG CORPORATION	-	-	-	-	60Cr
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	109.38x	11.15x	22.14x	-.--%	9.6TCr
MEDIATEK INC.	22.06x	3.62x	17.12x	3.83%	7.39TCr
VICTORY GIANT TECHNOLOGY (HUIZHOU)CO.,LTD.	47.54x	11.53x	34.51x	0.39%	3.31TCr
SHENNAN CIRCUITS CO., LTD.	48.26x	7.22x	32.64x	0.84%	2.37TCr
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	38.73x	7.58x	26.97x	0.68%	2.04TCr
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	53.8x	3.44x	27.86x	0.19%	1.95TCr
ELITE MATERIAL CO., LTD.	37.01x	6x	26.82x	1.56%	1.76TCr
AVARY HOLDING(SHENZHEN)CO., LIMITED	30.61x	2.9x	16.16x	1.32%	1.81TCr
Average	48.42x	6.68x	25.53x	1.1%	3.37TCr
Weighted average by Cap.	59.18x	7.51x	23.70x	1.27%