|
End-of-day quote
Shanghai S.E.
13/11/2026
|
5-day change | 1st Jan Change | ||
| 8.940 CNY | -0.33% |
|
-2.93% | -32.58% |
| 04/11 | Yonyou Network's Parent Pledges Company Stake for Debt Repayment | MT |
| 30/10 | Yonyou Network Technology Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,17,357 | 82,991 | 60,815 | 36,664 | 45,309 | 30,353 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -33.01% | - | - |
| Enterprise Value (EV) 1 | 1,15,933 | 79,124 | 58,921 | 37,210 | 46,107 | 31,327 | 30,880 | 30,053 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -32.06% | -1.43% | -2.68% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -43x | 236x | 68.2x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 4.24x | 4.19x | 4.06x |
| PEG | - | -5.5x | 0x | -0x | 1x | 0.9x | -2x | 0x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 3.18x | 2.9x | 2.69x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 3.28x | 2.95x | 2.66x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 55.3x | 23.1x | 16.2x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | -35.3x | 941x | 82.9x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | -55.5x | 51.8x | 30.5x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | -1.8% | 1.93% | 3.28% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.00333 | 0.0149 | 0.0214 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.04% | 0.17% | 0.24% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.2079 | 0.0379 | 0.1312 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -1.6% | 39.3% | 16.3% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,545 | 10,470 | 11,303 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 566.4 | 1,339 | 1,854 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | -887.6 | 32.81 | 362.6 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -734.4 | 131.8 | 414.2 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 974 | 527 | -299.5 |
| Reference price 2 | 35.880 | 24.170 | 17.790 | 10.730 | 13.260 | 8.940 | 8.940 | 8.940 |
| Nbr of stocks (in thousands) | 32,70,821 | 34,33,634 | 34,18,521 | 34,16,997 | 34,16,997 | 33,95,142 | - | - |
| Announcement Date | 18/03/22 | 24/03/23 | 29/03/24 | 28/03/25 | 17/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -43x | 3.28x | 55.3x | 0.04% | 454.71Cr | |
| 26.3x | 9.79x | 15.88x | 0.75% | 3,89000Cr | |
| 100.37x | 45.91x | 74.02x | -.--% | 40TCr | |
| 18.78x | 5.6x | 9.72x | 1.63% | 39TCr | |
| 29.73x | 6.04x | 18.76x | 1.26% | 27TCr | |
| 209.1x | 18.14x | 53.1x | -.--% | 26TCr | |
| 1869.1x | 37.84x | 123.79x | -.--% | 23TCr | |
| 25.16x | 16.17x | 19.26x | -.--% | 14TCr | |
| 71.54x | 6.54x | 17.12x | -.--% | 11TCr | |
| 13.31x | 3.54x | 7.41x | -.--% | 9.46TCr | |
| Average | 232.04x | 15.28x | 39.44x | 0.37% | 58TCr | |
| Weighted average by Cap. | 113.92x | 13.34x | 25.68x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
