|
End-of-day quote
Shanghai S.E.
18/09/2026
|
5-day change | 1st Jan Change | ||
| 9.460 CNY | +1.18% |
|
-0.73% | -28.66% |
| 28/08 | Nomura Adjusts Yonyou Network Technology's Price Target to 10 Yuan From 16 Yuan, Keeps at Neutral | MT |
| 24/08 | Yonyou Network's Loss Narrows in H1 | MT |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,17,357 | 82,991 | 60,815 | 36,664 | 45,309 | 32,325 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -28.66% | - | - |
| Enterprise Value (EV) 1 | 1,15,933 | 79,124 | 58,921 | 37,210 | 46,107 | 32,894 | 32,274 | 31,247 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -28.66% | -1.89% | -3.18% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -60.5x | 199x | 63.6x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 4.49x | 4.84x | 4.79x |
| PEG | - | -5.5x | 0x | -0x | 1x | 1x | -2x | 0x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 3.3x | 3.02x | 2.74x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 3.36x | 3.02x | 2.65x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 38x | 23x | 15.9x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | -58.4x | 331x | 96.1x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | 621x | 42.9x | 26.1x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | 0.16% | 2.33% | 3.83% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.005 | 0.0119 | 0.0273 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.05% | 0.13% | 0.29% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.1562 | 0.0476 | 0.1488 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -3.2% | 25% | 18.4% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,804 | 10,689 | 11,788 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 866.5 | 1,403 | 1,971 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | -563 | 97.53 | 325.2 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -535.6 | 164.8 | 467.4 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 569.4 | -50.99 | -1,078 |
| Reference price 2 | 35.880 | 24.170 | 17.790 | 10.730 | 13.260 | 9.460 | 9.460 | 9.460 |
| Nbr of stocks (in thousands) | 32,70,821 | 34,33,634 | 34,18,521 | 34,16,997 | 34,16,997 | 34,16,997 | - | - |
| Announcement Date | 18/03/22 | 24/03/23 | 29/03/24 | 28/03/25 | 17/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -59.84x | 3.32x | 37.53x | 0.05% | 476.38Cr | |
| 22.82x | 6.33x | 10.83x | 1.32% | 46TCr | |
| 26.63x | 5.34x | 16.85x | 1.42% | 25TCr | |
| 89.64x | 8.72x | 23.35x | -.--% | 14TCr | |
| -5.64x | 104.5x | 1458.76x | -.--% | 5.08TCr | |
| 34.66x | 3.26x | 12.01x | 0.2% | 4.29TCr | |
| 25.71x | 10.3x | 16.82x | -.--% | 2.09TCr | |
| 32.05x | 2.1x | 19.1x | -.--% | 1.77TCr | |
| -206.59x | 3.66x | 12.27x | - | 1.34TCr | |
| 39.46x | 3.45x | 9.39x | -.--% | 1.32TCr | |
| Average | -0.11x | 15.10x | 161.69x | 0.33% | 10.11TCr | |
| Weighted average by Cap. | 29.31x | 11.15x | 87.29x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
