Valuation Yinchuan Xinhua Commercial (Group) Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 15/07/2026			5-day change	1st Jan Change
8.470 ^CNY	+10.00%		-11.03%	-12.49%

28/04	Yinchuan Xinhua Commercial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
27/04	Yinchuan Xinhua Commercial Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,956	4,183	3,339	2,949	3,057	2,676	-
Change	-	41.53%	-20.17%	-11.69%	3.67%	-12.49%	-
Enterprise Value (EV)	2,956	4,183	3,339	2,949	3,057	2,676	2,676
Change	-	41.53%	-20.17%	-11.69%	3.67%	-12.49%	0%
P/E	57x	45.2x	24.7x	21.8x	41.1x	16.2x	12.6x
PBR	1.51x	2.05x	1.55x	1.31x	1.36x	1.09x	1.02x
PEG	-	0.6x	0.5x	-	-0.9x	0x	0.4x
Capitalization / Revenue	0.52x	0.71x	0.55x	0.48x	0.51x	0.4x	0.38x
EV / Revenue	0x	0x	0x	0x	0x	0.4x	0.38x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.2x	10.7x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	0.0714	-	0.1786	-	-	-
Rate of return	-	0.54%	-	1.91%	-	-	-
EPS ²	0.1643	0.2929	0.4286	0.4286	0.2357	0.5214	0.6714
Distribution rate	-	24.4%	-	41.7%	-	-	-
Net sales ¹	5,705	5,883	6,065	6,116	5,972	6,637	7,070
EBITDA	-	-	-	-	375.3	-	-
EBIT ¹	68.31	88.66	143.9	168.2	133.1	189	250
Net income ¹	51.46	93.48	136.1	134.9	74.49	165	214
Net Debt	-	-	-	-	-	-	-
Reference price ²	9.357	13.243	10.571	9.336	9.679	8.470	8.470
Nbr of stocks (in thousands)	3,15,884	3,15,884	3,15,884	3,15,884	3,15,884	3,15,884	-
Announcement Date	29/03/22	22/03/23	21/03/24	20/03/25	27/04/26	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YINCHUAN XINHUA COMMERCIAL (GROUP) CO., LTD.	14.77x	-	-	-	36Cr
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.54x	0.95x	6.43x	5.56%	4.07TCr
CASEY'S GENERAL STORES, INC.	39.81x	1.62x	20.34x	0.3%	3.14TCr
SEVEN & I HOLDINGS CO., LTD.	16.61x	0.62x	7.14x	3%	2.85TCr
AVENUE SUPERMARTS LIMITED	83.83x	3.72x	49.25x	-.--%	2.66TCr
COLES GROUP LIMITED	27.54x	0.88x	9.44x	3.38%	2.14TCr
CARREFOUR	10.26x	0.25x	4.4x	6.22%	1.34TCr
JERÓNIMO MARTINS, SGPS, S.A.	15.19x	0.36x	5.28x	4.1%	1.18TCr
SM INVESTMENTS CORPORATION	7.7x	1.71x	5.52x	2.55%	1.16TCr
J SAINSBURY PLC	16.89x	0.4x	6.09x	4.23%	1.03TCr
Average	25.51x	1.17x	12.65x	3.26%	1.96TCr
Weighted average by Cap.	30.82x	1.31x	14.62x	3.06%