Valuation YETI Holdings, Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:02 13/06/2026 am IST			After hours 05:25:24 am
50.42 ^USD	-0.51%		49.48	-1.86%

04/06	YETI Holdings, Inc. Presents at 2026 Baird Global Consumer, Technology & Services Conference, Jun-04-2026 08:30 AM
19/05	UBS Adjusts Price Target on YETI Holdings to $45 From $40, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,119	3,473	4,094	3,234	3,489	3,820	-	-
Change	-	-51.21%	17.88%	-21.02%	7.9%	9.48%	-	-
Enterprise Value (EV) ¹	6,927	3,403	3,741	2,954	3,374	3,618	3,502	3,275
Change	-	-50.88%	9.93%	-21.03%	14.22%	7.22%	-3.19%	-6.48%
P/E Ratio	33.8x	39.1x	24.3x	18.6x	22.1x	20.4x	17.6x	16x
PBR	13.8x	6.61x	5.66x	4.42x	-	4.79x	3.91x	3.12x
PEG	-	-0.7x	0.3x	3.28x	-22.65x	0.9x	1.1x	1.6x
Capitalization / Revenue	5.05x	2.18x	2.47x	1.77x	1.87x	1.9x	1.78x	1.68x
EV / Revenue	4.91x	2.13x	2.26x	1.61x	1.81x	1.8x	1.63x	1.44x
EV / EBITDA	21.4x	10.8x	12.1x	8.26x	10.4x	10.4x	8.99x	7.75x
EV / EBIT	23.5x	12.4x	14.2x	9.55x	12.5x	12.3x	10.6x	9.22x
EV / FCF	76.6x	61.9x	15.9x	13.5x	15.9x	17.1x	15x	11.7x
FCF Yield	1.3%	1.62%	6.29%	7.43%	6.29%	5.86%	6.67%	8.53%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.4	1.03	1.94	2.05	2.03	2.476	2.864	3.155
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,411	1,595	1,659	1,830	1,868	2,008	2,151	2,278
EBITDA ¹	324	314.1	309.2	357.5	323.9	349.4	389.8	422.8
EBIT ¹	295.1	274.3	262.8	309.4	269.7	293.1	331.6	355.4
Net income ¹	212.6	89.69	169.9	175.7	165.4	190.3	213.8	230.1
Net Debt ¹	-191.9	-70.64	-353.7	-279.5	-114.9	-202.1	-317.5	-544.3
Reference price ²	81.23	40.27	47.14	38.12	44.84	50.42	50.42	50.42
Nbr of stocks (in thousands)	87,642	86,248	86,853	84,825	77,808	75,758	-	-
Announcement Date	17/02/22	23/02/23	15/02/24	13/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YETI HOLDINGS, INC.	20.37x	1.8x	10.35x	-.--%	381.97Cr
BRUNSWICK CORPORATION	22.53x	1.22x	9.89x	2.13%	536.43Cr
BRP INC.	26.3x	0.89x	8.64x	1.15%	442.81Cr
THOR INDUSTRIES, INC.	21.77x	0.47x	8.25x	2.7%	401.73Cr
TRIGANO	9.75x	0.59x	4.88x	2.67%	330.1Cr
NORITSU KOKI CO., LTD.	11.48x	-	-	3.85%	128.88Cr
FUSHENG PRECISION CO., LTD.	10.39x	-	-	-	125.63Cr
GIANT MANUFACTURING CO., LTD.	17.38x	0.55x	6.82x	3.82%	93Cr
WINNEBAGO INDUSTRIES, INC.	17.03x	0.42x	8.23x	4.7%	83Cr
Average	17.44x	0.85x	8.15x	2.63%	280.41Cr
Weighted average by Cap.	19.53x	0.97x	8.52x	2.03%