Company Valuation: YB Ventures

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2022 2023 2024 2025
Market Cap 1 138.6 114.7 81.34 63.93 33.5
Change - - -29.11% -21.41% -47.59%
Enterprise Value (EV) 1 71.95 42.88 43.03 70.27 52.94
Change - - 0.34% 63.3% -24.65%
P/E 13.7x 17.4x -4.24x -1.29x -0.51x
PBR 0.49x 0.33x 0.25x 0.22x 0.16x
PEG - - 0x -0x -0x
Capitalization / Revenue 1.52x 1.28x 1.22x 0.97x 0.52x
EV / Revenue 0.79x 0.48x 0.64x 1.06x 0.82x
EV / EBITDA 6.41x 3.26x -2.66x -2.6x -2.24x
EV / EBIT 10.9x 6.41x -1.78x -1.97x -1.62x
EV / FCF -7.99x - -1.19x -5.78x 7.82x
FCF Yield -12.5% - -84.2% -17.3% 12.8%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.0419 0.0227 -0.0661 -0.1699 -0.2239
Distribution rate - - - - -
Net sales 1 91.38 89.65 66.8 66.22 64.87
EBITDA 1 11.22 13.14 -16.19 -27.03 -23.66
EBIT 1 6.61 6.687 -24.13 -35.69 -32.7
Net income 1 10.15 6.873 -19.26 -49.51 -65.36
Net Debt 1 -66.61 -71.87 -38.31 6.341 19.44
Reference price 2 0.5730 0.3950 0.2800 0.2200 0.1150
Nbr of stocks (in thousands) 2,41,809 2,90,503 2,90,503 2,90,582 2,91,337
Announcement Date 31/05/21 28/10/22 31/10/23 30/10/24 31/10/25
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 53.01L
25.11x3.12x15.14x1.75% 4.44TCr
11.69x0.91x5.96x3.46% 3.71TCr
29.52x5.91x20.04x2.33% 2.26TCr
22.04x1.88x13.63x0.66% 1.9TCr
17.13x2.35x11.49x1.58% 1.55TCr
20.32x3.19x13.39x1.25% 1.45TCr
-17.07x1.4x16.52x3.31% 1.15TCr
21.8x3.41x11.26x0.59% 1.02TCr
15.23x1.46x7.35x2.61% 957.67Cr
Average 16.20x 2.62x 12.75x 1.95% 1.84TCr
Weighted average by Cap. 18.27x 2.65x 12.76x 2.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - YB Ventures

Historical PBR trend

Valuation ratios - PBR - YB Ventures

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - YB Ventures

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - YB Ventures

  1. Stock Market
  2. Stocks
  3. 5048 Stock
  4. Valuation YB Ventures