Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 1,65,055 2,58,649 3,05,952 2,81,794 - -
Change - 249.41% 65.45% 56.7% 18.29% -7.9% - -
Enterprise Value (EV) 28,551 99,760 1,65,055 2,58,649 3,05,952 2,81,794 2,81,794 2,81,794
Change - 249.41% 65.45% 56.7% 18.29% -7.9% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 3.87x 2.6x 1.91x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 0.85x 0.64x 0.48x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0.1x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 0.93x 0.71x 0.56x
EV / Revenue 0x 0x 0x 0x 0x 0.93x 0.71x 0.56x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.1x 1.65x 1.36x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - - 0.386 0.9975
Rate of return - - 6.19% - - - 1.16% 2.99%
EPS 2 1.24 6.24 8.05 3.44 5.57 8.626 12.86 17.43
Distribution rate - - 15% - - - 3% 5.72%
Net sales 1 35,010 1,09,031 1,56,639 1,50,011 2,38,635 3,02,912 3,99,633 5,07,286
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 1,07,782 68,689 1,14,574 1,34,012 1,71,194 2,07,470
Net income 1 10,490 52,745 68,009 29,017 47,090 74,569 1,17,737 1,36,223
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 33.36 33.36 33.36
Nbr of stocks (in thousands) 84,47,051 84,47,051 84,47,051 84,47,051 84,47,051 84,47,051 - -
Announcement Date 03/02/22 02/02/23 02/02/24 31/01/25 05/02/26 - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
3.87x - - -.--% 595.19Cr
13.98x - - 1.79% 94TCr
13.28x - - 1.91% 44TCr
6.02x - - 5.15% 39TCr
12.75x - - 4.05% 36TCr
5.75x - - 5.3% 30TCr
18.57x - - 2.3% 29TCr
6.09x - - 5.14% 27TCr
11.86x - - 2.21% 26TCr
15.29x - - 2.59% 26TCr
Average 10.75x 3.04% 35.04TCr
Weighted average by Cap. 11.88x 3.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi