Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 1,65,055 2,58,649 3,05,952 2,89,565 - -
Change - 249.41% 65.45% 56.7% 18.29% -5.36% - -
Enterprise Value (EV) 28,551 99,760 1,65,055 2,58,649 3,05,952 2,89,565 2,89,565 2,89,565
Change - 249.41% 65.45% 56.7% 18.29% -5.36% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 4.3x 2.75x 2.02x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 0.92x 0.68x 0.51x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 1.08x 0.73x 0.57x
EV / Revenue 0x 0x 0x 0x 0x 1.08x 0.73x 0.57x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.62x 1.71x 1.39x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - - 0.6433 1.33
Rate of return - - 6.19% - - - 1.85% 3.82%
EPS 2 1.24 6.24 8.05 3.44 5.57 8.11 12.69 17.27
Distribution rate - - 15% - - - 5.07% 7.7%
Net sales 1 35,010 1,09,031 1,56,639 1,50,011 2,38,635 2,67,819 3,98,830 5,07,534
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 1,07,782 68,689 1,14,574 1,10,435 1,69,186 2,07,968
Net income 1 10,490 52,745 68,009 29,017 47,090 69,588 1,11,416 1,34,458
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 34.86 34.86 34.86
Nbr of stocks (in thousands) 84,47,051 84,47,051 84,47,051 84,47,051 84,47,051 84,47,051 - -
Announcement Date 03/02/22 02/02/23 02/02/24 31/01/25 05/02/26 - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
4.3x - - -.--% 619.27Cr
14.2x - - 1.76% 95TCr
13.44x - - 1.88% 44TCr
6.06x - - 5.11% 39TCr
13.16x - - 3.99% 37TCr
5.8x - - 5.25% 30TCr
18.47x - - 2.31% 29TCr
12.1x - - 2.16% 27TCr
6.1x - - 5.15% 26TCr
14.07x - - 2.82% 25TCr
Average 10.77x 3.04% 35.2TCr
Weighted average by Cap. 11.94x 3.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi