Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 1,65,055 2,58,649 3,05,952 2,76,725 - -
Change - 249.41% 65.45% 56.7% 18.29% -9.55% - -
Enterprise Value (EV) 28,551 99,760 1,65,055 2,58,649 3,05,952 2,76,725 2,76,725 2,76,725
Change - 249.41% 65.45% 56.7% 18.29% -9.55% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 4.07x 2.59x 1.9x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 0.87x 0.64x 0.48x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 1.03x 0.69x 0.55x
EV / Revenue 0x 0x 0x 0x 0x 1.03x 0.69x 0.55x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.51x 1.64x 1.33x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - - 0.386 0.9975
Rate of return - - 6.19% - - - 1.18% 3.04%
EPS 2 1.24 6.24 8.05 3.44 5.57 8.05 12.66 17.27
Distribution rate - - 15% - - - 3.05% 5.78%
Net sales 1 35,010 1,09,031 1,56,639 1,50,011 2,38,635 2,67,819 3,98,830 5,07,534
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 1,07,782 68,689 1,14,574 1,10,435 1,69,186 2,07,968
Net income 1 10,490 52,745 68,009 29,017 47,090 67,998 1,16,724 1,34,458
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 32.76 32.76 32.76
Nbr of stocks (in thousands) 84,47,051 84,47,051 84,47,051 84,47,051 84,47,051 84,47,051 - -
Announcement Date 03/02/22 02/02/23 02/02/24 31/01/25 05/02/26 - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.07x - - -.--% 582.28Cr
13.92x - - 1.79% 94TCr
13.25x - - 1.91% 43TCr
6.27x - - 4.94% 40TCr
13.14x - - 3.96% 36TCr
6.02x - - 5.07% 32TCr
18.47x - - 2.31% 29TCr
6.31x - - 4.99% 27TCr
11.88x - - 2.21% 26TCr
14.54x - - 2.72% 25TCr
Average 10.79x 2.99% 35.34TCr
Weighted average by Cap. 11.84x 3.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi