Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 1,65,055 2,58,649 3,05,952 3,08,486 - -
Change - 249.41% 65.45% 56.7% 18.29% 0.83% - -
Enterprise Value (EV) 28,551 99,760 1,65,055 2,58,649 3,05,952 3,08,486 3,08,486 3,08,486
Change - 249.41% 65.45% 56.7% 18.29% 0.83% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 4.32x 2.99x 2.21x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 0.96x 0.73x 0.56x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0.1x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 1.01x 0.78x 0.62x
EV / Revenue 0x 0x 0x 0x 0x 1.01x 0.78x 0.62x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.79x 1.82x 1.48x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - - 0.975 1.882
Rate of return - - 6.19% - - - 2.67% 5.15%
EPS 2 1.24 6.24 8.05 3.44 5.57 8.445 12.23 16.5
Distribution rate - - 15% - - - 7.97% 11.4%
Net sales 1 35,010 1,09,031 1,56,639 1,50,011 2,38,635 3,05,514 3,97,864 5,01,589
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 1,07,782 68,689 1,14,574 1,10,435 1,69,186 2,07,968
Net income 1 10,490 52,745 68,009 29,017 47,090 71,081 1,07,880 1,31,319
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 36.52 36.52 36.52
Nbr of stocks (in thousands) 84,47,051 84,47,051 84,47,051 84,47,051 84,47,051 84,47,051 - -
Announcement Date 03/02/22 02/02/23 02/02/24 31/01/25 05/02/26 - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.32x - - -.--% 639.37Cr
14.09x - - 1.77% 95TCr
13.24x - - 1.92% 43TCr
6.29x - - 4.93% 41TCr
12.67x - - 4.12% 35TCr
6.14x - - 5.02% 33TCr
17.57x - - 2.41% 28TCr
6.58x - - 4.88% 29TCr
11.83x - - 2.21% 26TCr
14.75x - - 2.68% 26TCr
Average 10.75x 2.99% 35.72TCr
Weighted average by Cap. 11.75x 3.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi