Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 1,65,055 2,58,649 3,05,952 2,92,944 - -
Change - 249.41% 65.45% 56.7% 18.29% -4.25% - -
Enterprise Value (EV) 28,551 99,760 1,65,055 2,58,649 3,05,952 2,92,944 2,92,944 2,92,944
Change - 249.41% 65.45% 56.7% 18.29% -4.25% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 4.05x 2.73x 2x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 0.91x 0.7x 0.53x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0.1x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 0.96x 0.74x 0.58x
EV / Revenue 0x 0x 0x 0x 0x 0.96x 0.74x 0.58x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.65x 1.73x 1.41x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - - 0.975 1.882
Rate of return - - 6.19% - - - 2.81% 5.43%
EPS 2 1.24 6.24 8.05 3.44 5.57 8.556 12.69 17.38
Distribution rate - - 15% - - - 7.68% 10.8%
Net sales 1 35,010 1,09,031 1,56,639 1,50,011 2,38,635 3,05,514 3,97,864 5,01,589
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 1,07,782 68,689 1,14,574 1,10,435 1,69,186 2,07,968
Net income 1 10,490 52,745 68,009 29,017 47,090 71,081 1,07,880 1,31,319
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 34.68 34.68 34.68
Nbr of stocks (in thousands) 84,47,051 84,47,051 84,47,051 84,47,051 84,47,051 84,47,051 - -
Announcement Date 03/02/22 02/02/23 02/02/24 31/01/25 05/02/26 - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.05x - - -.--% 602.28Cr
13.96x - - 1.79% 94TCr
12.75x - - 2% 42TCr
6.21x - - 4.99% 41TCr
12.4x - - 4.21% 35TCr
6.2x - - 4.97% 33TCr
6.66x - - 4.76% 30TCr
17.51x - - 2.4% 28TCr
14.66x - - 2.69% 27TCr
12.27x - - 2.12% 27TCr
Average 10.67x 2.99% 35.62TCr
Weighted average by Cap. 11.64x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!