|
Market Closed -
Deutsche Boerse AG
11:31:11 25/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 7.004 EUR | +0.17% |
|
-1.90% | +19.32% |
| 08/08 | Yamaha Corporation, Q1 2027 Earnings Call, Aug 04, 2026 | |
| 04/08 | Yamaha Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: Yamaha Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,17,758 | 8,71,014 | 5,46,212 | 5,23,994 | 4,85,207 | 5,78,244 | - | - |
| Change | - | -5.09% | -37.29% | -4.07% | -7.4% | 19.17% | - | - |
| Enterprise Value (EV) 1 | 7,68,808 | 7,84,795 | 4,62,558 | 4,44,132 | 3,92,908 | 4,71,502 | 4,66,407 | 4,37,675 |
| Change | - | 2.08% | -41.06% | -3.98% | -11.53% | 20% | -1.08% | -6.16% |
| P/E | 24.9x | 22.9x | 18.6x | 41.9x | 20.9x | 17x | 17.4x | 15x |
| PBR | 2.21x | 1.9x | 1.06x | 1.17x | 1.01x | 1.15x | 1.12x | 1.05x |
| PEG | - | 6.31x | -0.9x | -0.8x | 0.2x | 0.4x | -9.32x | 1x |
| Capitalization / Revenue | 2.25x | 1.93x | 1.18x | 1.13x | 1.04x | 1.18x | 1.15x | 1.11x |
| EV / Revenue | 1.88x | 1.74x | 1x | 0.96x | 0.84x | 0.97x | 0.93x | 0.84x |
| EV / EBITDA | 11.5x | 11.9x | 10.8x | 10.5x | 7.89x | 7.36x | 7.46x | 6.3x |
| EV / EBIT | 15.6x | 16.9x | 16x | 21.5x | 13.4x | 12.8x | 11x | 9.12x |
| EV / FCF | 9.64x | -21.6x | 22.1x | 13.7x | 12.4x | 12.7x | 14.8x | 11.9x |
| FCF Yield | 10.4% | -4.64% | 4.52% | 7.28% | 8.05% | 7.89% | 6.75% | 8.42% |
| Dividend per Share 2 | 22 | 22 | 24.67 | 25.33 | 26 | 26.86 | 28 | 29.33 |
| Rate of return | 1.23% | 1.3% | 2.27% | 2.19% | 2.36% | 2.04% | 2.13% | 2.23% |
| EPS 2 | 71.6 | 74.2 | 58.56 | 27.58 | 52.7 | 77.17 | 75.73 | 87.57 |
| Distribution rate | 30.7% | 29.6% | 42.1% | 91.9% | 49.3% | 34.8% | 37% | 33.5% |
| Net sales 1 | 4,08,200 | 4,51,400 | 4,62,866 | 4,62,080 | 4,65,330 | 4,88,471 | 5,01,814 | 5,20,033 |
| EBITDA 1 | 66,634 | 65,754 | 42,799 | 42,190 | 49,808 | 64,100 | 62,560 | 69,500 |
| EBIT 1 | 49,300 | 46,500 | 28,999 | 20,695 | 29,274 | 36,750 | 42,383 | 47,980 |
| Net income 1 | 37,300 | 38,200 | 29,642 | 13,351 | 23,720 | 33,767 | 32,986 | 37,767 |
| Net Debt 1 | -1,48,950 | -86,219 | -83,654 | -79,862 | -92,299 | -1,06,742 | -1,11,837 | -1,40,569 |
| Reference price 2 | 1,783.33 | 1,696.67 | 1,087.00 | 1,156.50 | 1,103.00 | 1,314.50 | 1,314.50 | 1,314.50 |
| Nbr of stocks (in thousands) | 5,14,631 | 5,13,368 | 5,02,495 | 4,53,086 | 4,39,897 | 4,39,897 | - | - |
| Announcement Date | 11/05/22 | 09/05/23 | 08/05/24 | 08/05/25 | 11/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7951 Stock
- YHA Stock
- Valuation Yamaha Corporation
Select your edition
All financial news and data tailored to specific country editions
