Company Valuation: Yamadai Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 1,207 1,154
Change - -4.4%
Enterprise Value (EV) 1 1,536 1,944
Change - 26.55%
P/E -0.84x -4.12x
PBR 0.56x 0.62x
PEG - 0.1x
Capitalization / Revenue 0.29x 0.28x
EV / Revenue 0.37x 0.47x
EV / EBITDA -6.07x -7.2x
EV / EBIT -4.09x -6.77x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 20 -
Rate of return 1.84% -
EPS 2 -1,294 -252.3
Distribution rate -1.55% -
Net sales 1 4,138 4,102
EBITDA 1 -253 -270
EBIT 1 -376 -287
Net income 1 -1,436 -280
Net Debt 1 329 790
Reference price 2 1,086.00 1,039.00
Nbr of stocks (in thousands) 1,112 1,111
Announcement Date 30/06/25 29/06/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 41.61L
20.33x1.46x13.98x1.63% 4.32TCr
22.59x2.84x13.93x1.94% 3.92TCr
11.36x0.9x5.85x3.5% 3.69TCr
27.71x5.56x18.84x2.49% 2.1TCr
23.75x2.01x14.58x0.62% 2.07TCr
15.22x2.1x10.47x1.87% 1.34TCr
17.64x2.93x12.08x1.4% 1.3TCr
-21.93x1.44x16.21x3.03% 1.25TCr
20.49x3.23x10.69x0.63% 959.68Cr
Average 15.24x 2.50x 12.96x 1.9% 2.1TCr
Weighted average by Cap. 17.24x 2.30x 12.72x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 7426 Stock
  4. Valuation Yamadai Corporation