Valuation: XP Factory Plc

Market Cap 3.38Cr 4.56Cr 3.96Cr 3.71Cr 6.36Cr 435.58Cr 6.46Cr 44Cr 17Cr 218.04Cr 17Cr 17Cr 727.36Cr P/E 2026 *
-20.1x
P/E 2027 * -19.4x
Enterprise Value 5.98Cr 8.07Cr 7Cr 6.56Cr 11Cr 770.26Cr 11Cr 77Cr 30Cr 385.58Cr 30Cr 30Cr 1.29TCr EV / Sales 2026 *
1.01x
EV / Sales 2027 * 1.02x
Free-Float
73.05%
Yield 2026 *
-
Yield 2027 * -
1 day+1.30%
1 week+1.30%
Current month+13.04%
1 month+4.00%
3 months+14.71%
6 months+56.00%
Current year+50.00%
1 week 19
Extreme 19
19.5
1 month 17
Extreme 17
19.5
Current year 10.12
Extreme 10.125
21
1 year 9.5
Extreme 9.5
21
3 years 9.5
Extreme 9.5
21
5 years 9.5
Extreme 9.5
39.73
10 years 1.69
Extreme 1.69
164.5
Manager TitleAgeSince
Chief Executive Officer 46 25/05/2015
Chief Operating Officer 57 -
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member 46 03/05/2017
Director/Board Member 64 29/06/2022
Director/Board Member 64 29/06/2022
Date Insider Type Main position Quantity % Market Cap.
11/05/26 Buy 937 0.0005%
14/04/26 Free 1,154 0.0007%
12/03/26 Free

Chief Executive Officer

1,376 0.0008%
Change 5-day change 1-year change 3-year change Capi.($)
+1.30%+1.30%+105.26%+14.71% 4.57Cr
-0.89%-0.02%-5.27%-36.03% 528.66Cr
+0.06%-1.45%+6.13%+43.73% 133.48Cr
Average +0.17%-0.16%+35.37%+7.47% 222.23Cr
Weighted average by Cap. -0.68%-1.75%-2.23%-19.72%

Financials

2026 *2027 *
Net sales 5.94Cr 8.02Cr 6.95Cr 6.51Cr 11Cr 765.03Cr 11Cr 77Cr 30Cr 382.95Cr 30Cr 29Cr 1.28TCr 5.73Cr 7.74Cr 6.71Cr 6.29Cr 11Cr 738.65Cr 11Cr 74Cr 29Cr 369.75Cr 29Cr 28Cr 1.23TCr
Net income -17L -22.95L -19.89L -18.64L -31.99L -22Cr -32.5L -2.2Cr -85.7L -11Cr -86.14L -84.28L -37Cr -17L -22.95L -19.89L -18.64L -31.99L -22Cr -32.5L -2.2Cr -85.7L -11Cr -86.14L -84.28L -37Cr
Net Debt 2.6Cr 3.51Cr 3.04Cr 2.85Cr 4.89Cr 334.68Cr 4.97Cr 34Cr 13Cr 167.53Cr 13Cr 13Cr 558.88Cr 2.47Cr 3.33Cr 2.89Cr 2.71Cr 4.64Cr 317.95Cr 4.72Cr 32Cr 12Cr 159.16Cr 13Cr 12Cr 530.94Cr
Logo XP Factory Plc
XP Factory plc is a United Kingdom-based experiential leisure businesses which operates two leisure brands: Escape Hunt and Boom Battle Bar. Escape Hunt is providing escape-the-room experiences delivered through a network of owner-operated sites in the United Kingdom, an international network of franchised outlets in five continents, and through digitally delivered games which can be played remotely. Boom Battle Bar is a network of owner-operated and franchise sites in the United Kingdom that combine competitive socializing activities with themed cocktails, drinks and street food in a high energy, fun setting. Boom Battle Bar’s activities include a range of games such as augmented reality darts, Bavarian axe throwing, 'crazier golf', shuffleboard and others. The Company's products cater for leisure or teambuilding, in small groups or large, and are suitable for consumers, businesses and other organizations.
Employees
1,291
Date Price Change Volume
13/26/13 GBX 19.50 +1.30% 52,018
12/26/12 GBX 19.25 0.00% 25,759
11/26/11 GBX 19.25 0.00% 22,093
10/26/10 GBX 19.25 0.00% 55,670
07/26/07 GBX 19.25 0.00% 51,929
Trader
-
Investor
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.1925GBP
Average target price
0.2000GBP
Spread / Average Target
+3.90%

Annual profits - Rate of surprise