Valuation: XP Factory Plc

Market Cap 3.03Cr 4.03Cr 3.54Cr 3.29Cr 5.68Cr 389.56Cr 5.79Cr 39Cr 15Cr 190.62Cr 15Cr 15Cr 660.48Cr P/E 2026 *
-18x
P/E 2027 * -17.4x
Enterprise Value 5.63Cr 7.49Cr 6.58Cr 6.12Cr 11Cr 723.59Cr 11Cr 73Cr 29Cr 354.07Cr 28Cr 28Cr 1.23TCr EV / Sales 2026 *
0.95x
EV / Sales 2027 * 0.96x
Free-Float
73.05%
Yield 2026 *
-
Yield 2027 * -
1 day-2.54%
1 week-4.17%
Current month-14.81%
1 month-8.73%
3 months+11.29%
6 months+23.21%
Current year+32.69%
1 week 17.1
Extreme 17.1
18.5
1 month 17.1
Extreme 17.1
21
Current year 10.12
Extreme 10.125
21
1 year 9.5
Extreme 9.5
21
3 years 9.5
Extreme 9.5
21
5 years 9.5
Extreme 9.5
41
10 years 1.69
Extreme 1.69
164.5
Manager TitleAgeSince
Chief Executive Officer 46 25/05/2015
Chief Operating Officer 57 -
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member 46 03/05/2017
Director/Board Member 64 29/06/2022
Director/Board Member 64 29/06/2022
Date Insider Type Main position Quantity % Market Cap.
11/05/26 Buy

Chief Operating Officer

937 0.0005%
11/05/26 Free

Chief Executive Officer

937 0.0005%
11/05/26 Free

Executive/Senior Manager

938 0.0005%
Change 5-day change 1-year change 3-year change Capi.($)
-2.54%-4.17%+53.33%+2.99% 4.16Cr
-0.60%-2.68%-12.58%-40.18% 516.44Cr
-0.94%-2.64%+3.40%+42.61% 129.25Cr
Average -1.36%-1.83%+14.72%+1.81% 216.62Cr
Weighted average by Cap. -0.68%-2.01%-8.98%-23.43%

Financials

2026 *2027 *
Net sales 5.94Cr 7.91Cr 6.95Cr 6.46Cr 11Cr 763.53Cr 11Cr 77Cr 30Cr 373.61Cr 30Cr 29Cr 1.29TCr 5.73Cr 7.63Cr 6.71Cr 6.23Cr 11Cr 737.21Cr 11Cr 74Cr 29Cr 360.73Cr 29Cr 28Cr 1.25TCr
Net income -17L -22.63L -19.88L -18.48L -31.85L -22Cr -32.47L -2.21Cr -86.13L -11Cr -84.88L -83.12L -37Cr -17L -22.63L -19.88L -18.48L -31.85L -22Cr -32.47L -2.21Cr -86.13L -11Cr -84.88L -83.12L -37Cr
Net Debt 2.6Cr 3.46Cr 3.04Cr 2.82Cr 4.87Cr 334.03Cr 4.96Cr 34Cr 13Cr 163.45Cr 13Cr 13Cr 566.33Cr 2.47Cr 3.29Cr 2.89Cr 2.68Cr 4.62Cr 317.33Cr 4.71Cr 32Cr 13Cr 155.28Cr 12Cr 12Cr 538.03Cr
Logo XP Factory Plc
XP Factory plc is a United Kingdom-based experiential leisure businesses which operates two leisure brands: Escape Hunt and Boom Battle Bar. Escape Hunt is providing escape-the-room experiences delivered through a network of owner-operated sites in the United Kingdom, an international network of franchised outlets in five continents, and through digitally delivered games which can be played remotely. Boom Battle Bar is a network of owner-operated and franchise sites in the United Kingdom that combine competitive socializing activities with themed cocktails, drinks and street food in a high energy, fun setting. Boom Battle Bar’s activities include a range of games such as augmented reality darts, Bavarian axe throwing, 'crazier golf', shuffleboard and others. The Company's products cater for leisure or teambuilding, in small groups or large, and are suitable for consumers, businesses and other organizations.
Employees
1,291
Date Price Change Volume
23/26/23 GBX 17.25 -2.54% 2,20,916
22/26/22 GBX 17.70 -1.67% 52,511
21/26/21 GBX 18.00 0.00% 1,60,115
20/26/20 GBX 18.00 0.00% 14,533
17/26/17 GBX 18.00 0.00% 31,371
Trader
-
Investor
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.1725GBP
Average target price
0.2000GBP
Spread / Average Target
+15.94%

Annual profits - Rate of surprise