Valuation : XP Factory Plc

Market Cap 3.43Cr 4.63Cr 3.99Cr 3.76Cr 6.4Cr 437Cr 6.45Cr 45Cr 17Cr 223.42Cr 17Cr 17Cr 733.93Cr P/E 2026 *
-20.3x
P/E 2027 * -19.7x
Enterprise Value 6.02Cr 8.13Cr 7.02Cr 6.61Cr 11Cr 768.47Cr 11Cr 78Cr 30Cr 392.89Cr 31Cr 30Cr 1.29TCr EV / Sales 2026 *
1.01x
EV / Sales 2027 * 1.03x
Free-Float
73.05%
Yield 2026 *
-
Yield 2027 * -
1 month+13.04%
3 months+4.00%
6 months+73.33%
Current year+50.00%
1 week 19
Extreme 19
19.8
1 month 17
Extreme 17
20
Current year 10.12
Extreme 10.125
21
1 year 9.55
Extreme 9.5455
21
3 years 9.5
Extreme 9.5
21
5 years 9.5
Extreme 9.5
39.73
10 years 1.69
Extreme 1.69
164.5
Manager TitleAgeSince
Chief Executive Officer 46 25/05/2015
Chief Operating Officer 57 -
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member 46 03/05/2017
Director/Board Member 64 29/06/2022
Director/Board Member 64 29/06/2022
Date Insider Type Main position Quantity % Market Cap. Importance
11/05/26 Free 937 0.0005% -
11/05/26 Buy

Chief Executive Officer

937 0.0005%
11/05/26 Free

Chief Operating Officer

937 0.0005%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%+95.00%+16.77% 4.63Cr
+2.95%-8.35%-15.73%-40.19% 485.68Cr
-0.91%-4.88%+4.39%+40.45% 133.51Cr
Average +0.68%-5.11%+27.89%+5.67% 207.94Cr
Weighted average by Cap. +2.10%-9.18%-10.60%-22.51%

Financials

2026 *2027 *
Net sales 5.94Cr 8.02Cr 6.92Cr 6.52Cr 11Cr 757.68Cr 11Cr 77Cr 30Cr 387.38Cr 30Cr 29Cr 1.27TCr 5.73Cr 7.74Cr 6.68Cr 6.29Cr 11Cr 731.55Cr 11Cr 75Cr 29Cr 374.02Cr 29Cr 28Cr 1.23TCr
Net income -17L -22.96L -19.81L -18.66L -31.78L -22Cr -32.01L -2.21Cr -85.73L -11Cr -86.21L -84.33L -36Cr -17L -22.96L -19.81L -18.66L -31.78L -22Cr -32.01L -2.21Cr -85.73L -11Cr -86.21L -84.33L -36Cr
Net Debt 2.6Cr 3.51Cr 3.03Cr 2.85Cr 4.86Cr 331.47Cr 4.89Cr 34Cr 13Cr 169.47Cr 13Cr 13Cr 556.7Cr 2.47Cr 3.33Cr 2.88Cr 2.71Cr 4.61Cr 314.9Cr 4.65Cr 32Cr 12Cr 161Cr 13Cr 12Cr 528.87Cr
Logo XP Factory Plc
XP Factory plc is a United Kingdom-based experiential leisure businesses which operates two leisure brands: Escape Hunt and Boom Battle Bar. Escape Hunt is providing escape-the-room experiences delivered through a network of owner-operated sites in the United Kingdom, an international network of franchised outlets in five continents, and through digitally delivered games which can be played remotely. Boom Battle Bar is a network of owner-operated and franchise sites in the United Kingdom that combine competitive socializing activities with themed cocktails, drinks and street food in a high energy, fun setting. Boom Battle Bar’s activities include a range of games such as augmented reality darts, Bavarian axe throwing, 'crazier golf', shuffleboard and others. The Company's products cater for leisure or teambuilding, in small groups or large, and are suitable for consumers, businesses and other organizations.
Employees
1,291
Date Price Change Volume
02/26/02 GBX 19.50 0.00% 1,704
01/26/01 GBX 19.50 0.00% 3,19,060
28/26/28 GBX 19.50 0.00% 3,19,302
27/26/27 GBX 19.50 0.00% 1,27,446
26/26/26 GBX 19.50 0.00% 18
Trader
-
Investor
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.1950GBP
Average target price
0.2000GBP
Spread / Average Target
+2.56%

Annual profits - Rate of surprise