Business Segments Xiamen Tungsten Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 21/07/2026			5-day change	1st Jan Change
50.18 ^CNY	+6.43%		-15.15%	+22.21%

21/07	Xiamen Tungsten Expects Revenue, Profit Growth in 2026; Shares Up 4%	MT
15/07	Xiamen Tungsten Forecasts 129% H1 Profit Growth; Shares Down 6%	MT

Breakdown by Business Segment (CNY)

Fiscal Period: December	2021	2022	2023	2024	2025
Tungsten, Molybdenum and Other Non-Ferrous Metal Products	1.12TCr	1.36TCr	1.68TCr	1.77TCr	2.03TCr
Total Assets	1.03TCr	1.24TCr	1.35TCr	1.55TCr	1.95TCr
CAPEX	-105.73Cr	-141.97Cr	-129.86Cr	-182.45Cr	-145.59Cr
EBT	149.89Cr	163.73Cr	265.43Cr	276.51Cr	345.86Cr
D&A	57Cr	60Cr	65Cr	69Cr	75Cr
Battery Material	1.59TCr	2.88TCr	1.73TCr	1.33TCr	1.99TCr
Total Assets	1.07TCr	1.54TCr	1.35TCr	1.47TCr	2.2TCr
CAPEX	-85Cr	-91Cr	-141.57Cr	-91Cr	-77Cr
EBT	64Cr	123.97Cr	56Cr	51Cr	88Cr
D&A	25Cr	31Cr	37Cr	39Cr	46Cr
Rare Earth Business	488.3Cr	618.71Cr	552.34Cr	446.73Cr	618.32Cr
Total Assets	359.49Cr	447Cr	512.67Cr	493.18Cr	634.78Cr
CAPEX	-25Cr	-37Cr	-33Cr	-36Cr	-51Cr
EBT	23Cr	31Cr	14Cr	25Cr	15Cr
D&A	9.99Cr	11Cr	13Cr	11Cr	18Cr
Others	14Cr	15Cr	9.72Cr	6.93Cr	6.48Cr
Total Assets	1.51TCr	1.91TCr	1.93TCr	2.24TCr	2.26TCr
CAPEX	-46.22L	-2.23Cr	-3.75Cr	-1.02Cr	-3.31Cr
EBT	25Cr	36Cr	46Cr	94Cr	128.23Cr
D&A	1.46Cr	1.56Cr	1.57Cr	1.5Cr	1.52Cr
Real Estate and Supporting Management	17Cr	18Cr	13Cr	5.06Cr	4.99Cr
Total Assets	429.82Cr	405.88Cr	282.13Cr	242.36Cr	239.43Cr
CAPEX	-2L	-6L	-86.64T	-4L	-31.59L
EBT	-33Cr	-43Cr	-13Cr	-2.77Cr	-15Cr
D&A	2.42Cr	2.3Cr	1.87Cr	67.59L	67.29L
Intersegment Offset	-51Cr	-63Cr	-44Cr	-40Cr	-19Cr
Total Assets	-1.17TCr	-1.56TCr	-1.49TCr	-1.45TCr	-1.67TCr
EBT	-31Cr	-53Cr	-75Cr	-116.58Cr	-151.37Cr
D&A	-	-	-	-	-