Valuation Xiamen R&T Plumbing Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 30/09/2026			5-day change	1st Jan Change
6.440 ^CNY	-0.77%		-0.77%	-23.24%

24/08	Xiamen R&T Plumbing Technology Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
20/05	Xiamen R&T Plumbing Technology Co.,Ltd. Approves Final Cash Dividend on A Shares for 2025, Payable on 23 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,957	3,566	4,363	3,050	3,506	2,691	-	-
Change	-	-9.9%	22.35%	-30.08%	14.93%	-23.24%	-	-
Enterprise Value (EV)	3,957	3,566	4,363	3,050	3,506	2,691	2,691	2,691
Change	-	-9.9%	22.35%	-30.08%	14.93%	-23.24%	0%	0%
P/E	28.7x	17.2x	20.1x	16.2x	210x	322x	107x	80.5x
PBR	-	1.85x	2.1x	1.43x	-	1.3x	1.29x	1.28x
PEG	-	0.3x	4.38x	-1.2x	-2.3x	-6.4x	1x	2.4x
Capitalization / Revenue	-	1.81x	2x	1.29x	-	1.78x	1.76x	1.73x
EV / Revenue	-	0x	0x	0x	-	1.78x	1.76x	1.73x
EV / EBITDA	-	0x	0x	0x	-	25.2x	19.6x	15.9x
EV / EBIT	-	0x	0x	0x	-	269x	112x	89.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.25	0.2	-	-	-	-
Rate of return	-	-	2.39%	2.74%	-	-	-	-
EPS ²	0.33	0.4972	0.52	0.4508	0.04	0.02	0.06	0.08
Distribution rate	-	-	48.1%	44.4%	-	-	-	-
Net sales ¹	-	1,965	2,184	2,364	-	1,509	1,533	1,559
EBITDA ¹	-	327.3	348.7	310.3	-	107	137	169
EBIT ¹	-	241.3	248.8	209.4	-	10	24	30
Net income ¹	140	207.8	218.6	188.4	18.31	7	23	33
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	9.460	8.530	10.440	7.300	8.390	6.440	6.440	6.440
Nbr of stocks (in thousands)	4,18,329	4,18,012	4,17,872	4,17,872	4,17,872	4,17,872	-	-
Announcement Date	24/02/22	07/02/23	27/02/24	18/02/25	27/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
XIAMEN R&T PLUMBING TECHNOLOGY CO.,LTD.	322x	-	-	-	40Cr
FERGUSON ENTERPRISES INC.	20.33x	1.46x	13.98x	1.63%	4.32TCr
ASSA ABLOY AB	22.59x	2.84x	13.93x	1.94%	3.92TCr
SAINT-GOBAIN	11.36x	0.9x	5.85x	3.5%	3.69TCr
GEBERIT AG	27.71x	5.56x	18.84x	2.49%	2.1TCr
KINGSPAN GROUP PLC	23.75x	2.01x	14.58x	0.62%	2.07TCr
MASCO CORPORATION	15.22x	2.1x	10.47x	1.87%	1.34TCr
CARLISLE COMPANIES INCORPORATED	17.64x	2.93x	12.08x	1.4%	1.3TCr
QXO, INC.	-21.93x	1.44x	16.21x	3.03%	1.25TCr
ADVANCED DRAINAGE SYSTEMS, INC.	20.49x	3.23x	10.69x	0.63%	959.68Cr
Average	45.92x	2.50x	12.96x	1.9%	2.1TCr
Weighted average by Cap.	17.82x	2.30x	12.72x	2.04%