Valuation: Xebec Adsorption Inc.

Market Cap 154 109.35 96.04 89.32 81.96 10.53T 156.37 1.06T 414.38 5.18T 410.51 401.66 17.9T P/E 2020
-20.4x
P/E 2021 -13.2x
Enterprise Value 4.82Cr 3.42Cr 3.01Cr 2.79Cr 2.56Cr 329.5Cr 4.89Cr 33Cr 13Cr 162Cr 13Cr 13Cr 560.1Cr EV / Sales 2020
12.1x
EV / Sales 2021 2.93x
Free-Float
100%
Yield 2020 *
-
Yield 2021 -
Manager TitleAgeSince
Director of Finance/CFO - 10/11/2020
Chief Operating Officer - 12/05/2022
Director TitleAgeSince
Chairman - -
Director/Board Member 74 15/06/2017
Director/Board Member 78 25/06/2020
Change 5-day change 1-year change 3-year change Capi.($)
+12.98%+11.78% - - 154
-1.59%-4.07%+57.43% - 27TCr
-0.01%+1.10%+24.95%+19.01% 19TCr
+0.71%-0.19%+38.22%+85.73% 15TCr
+1.11%-2.37%+28.67%+60.19% 11TCr
+0.67%+2.05%+1.99%+33.93% 11TCr
+0.97%+4.41%+8.83%+36.97% 10TCr
-0.45%+8.70%-16.19%+181.33% 9.8TCr
+0.46%+2.57%+23.45%+54.83% 7.37TCr
-0.50%+0.08%+21.02%+31.37% 6.25TCr
Average +1.44%+1.20%+20.93%+62.92% 13.01TCr
Weighted average by Cap. -0.06%+0.31%+27.26%+60.92%

Financials

2020 2021
Net sales 5.65Cr 4.01Cr 3.52Cr 3.28Cr 3.01Cr 386.49Cr 5.74Cr 39Cr 15Cr 190.01Cr 15Cr 15Cr 656.97Cr 12Cr 8.73Cr 7.67Cr 7.13Cr 6.54Cr 840.51Cr 12Cr 85Cr 33Cr 413.22Cr 33Cr 32Cr 1.43TCr
Net income -3.2Cr -2.27Cr -1.99Cr -1.85Cr -1.7Cr -218.53Cr -3.25Cr -22Cr -8.6Cr -107.44Cr -8.52Cr -8.34Cr -371.47Cr -2.34Cr -1.67Cr -1.46Cr -1.36Cr -1.25Cr -160.35Cr -2.38Cr -16Cr -6.31Cr -79Cr -6.25Cr -6.12Cr -272.58Cr
Net Debt -10Cr -7.33Cr -6.44Cr -5.99Cr -5.5Cr -706.28Cr -10Cr -71Cr -28Cr -347.23Cr -28Cr -27Cr -1.2TCr 4.82Cr 3.42Cr 3.01Cr 2.79Cr 2.56Cr 329.5Cr 4.89Cr 33Cr 13Cr 162Cr 13Cr 13Cr 560.1Cr
Logo Xebec Adsorption Inc.
FormerXBC Inc, formerly Xebec Adsorption Inc is a Canada-based company. The Company is a provider of sustainable gas solutions and clean energy solutions for renewable and low carbon gases used in energy, mobility and industrial applications. The Company specializes in deploying a portfolio of technologies for the distributed production of hydrogen, renewable natural gas, oxygen and nitrogen. It operates through three segments: Systems, Support and Corporate. Its main product lines are biogas upgrading systems for the purification of biogas from agricultural digesters, landfill sites and wastewater treatment plants; natural gas dryers for natural gas refueling stations; associated gas purification systems, which enable diesel displacement on drilling sites; hydrogen purification and generation systems for fuel cell and industrial applications; on-site oxygen and nitrogen generators for industrial, energy and healthcare applications. It has nine manufacturing facilities.
Employees
-