Company Valuation: Wyld Networks AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 171.5 149.4 135.3 7.011 8.082
Change - -12.91% -9.44% -94.82% 15.28%
Enterprise Value (EV) 1 165.4 133.1 130.3 3.841 6.425
Change - -19.53% -2.07% -97.05% 67.29%
P/E -6.5x -4.59x -2.28x -0.17x -0.16x
PBR 16.9x 7.8x 20.2x 2.02x -2.98x
PEG - 0.56x -0.1x 0x 0x
Capitalization / Revenue 69.9x 134x 174x 18.1x -
EV / Revenue 67.4x 119x 168x 9.92x -
EV / EBITDA -6.34x -3.54x -2.85x -0.09x -0.24x
EV / EBIT -6.27x -3.51x -2.81x -0.09x -0.24x
EV / FCF -8.97x -4.92x -5.25x -0.14x -0.52x
FCF Yield -11.1% -20.3% -19% -727% -193%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1,595 -1,465 -1,735 -37.5 -8.655
Distribution rate - - - - -
Net sales 1 2.455 1.116 0.776 0.387 -
EBITDA 1 -26.09 -37.58 -45.79 -42.63 -26.32
EBIT 1 -26.39 -37.94 -46.34 -43.21 -26.76
Net income 1 -26.95 -39.08 -47.52 -46.66 -27.54
Net Debt 1 -6.172 -16.33 -4.981 -3.17 -1.657
Reference price 2 10,375.0000 6,720.0000 3,950.0000 6.5500 1.3500
Nbr of stocks (in thousands) 16.5 22.2 34.3 1,070 5,987
Announcement Date 16/05/22 08/06/23 29/05/24 15/05/25 18/06/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31.78L
700.68x41.01x82.35x - 2,01800Cr
13.4x2.54x6.42x2.83% 16TCr
33.84x5.43x22.55x0.25% 16TCr
10.45x2.22x5.99x5.3% 14TCr
30.82x5.58x9.78x1.68% 13TCr
7.43x1.32x4.78x6.05% 7.76TCr
18.41x2.13x8.08x3.79% 7.09TCr
14.24x2.34x7.65x2.95% 6.87TCr
13.27x1.42x4.81x3.42% 3.64TCr
Average 93.62x 7.11x 16.93x 3.28% 28.61TCr
Weighted average by Cap. 499.86x 29.90x 61.01x 2.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Wyld Networks AB

Historical PBR trend

Valuation ratios - PBR - Wyld Networks AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Wyld Networks AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Wyld Networks AB

  1. Stock Market
  2. Stocks
  3. WYLD Stock
  4. Valuation Wyld Networks AB