Valuation WPP plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 04:12:10 10/07/2026 pm IST			5-day change	1st Jan Change
263.85 ^GBX	+2.07%		+5.03%	-21.99%

10:29am	Cint, WPP Partner on Media Impact Measurement Initiative in Latin America	MT
08/07	European Equities Traded in the US as American Depositary Receipts Decline Sharply in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,859	8,736	8,050	8,878	3,641	2,788	-	-
Change	-	-32.06%	-7.86%	10.29%	-58.99%	-23.42%	-	-
Enterprise Value (EV) ¹	13,760	11,216	10,554	10,568	3,641	5,907	5,857	5,852
Change	-	-18.49%	-5.9%	0.14%	-65.55%	62.25%	-0.84%	-0.1%
P/E	21.3x	13.4x	74.6x	16.7x	-16.9x	8.03x	9.33x	7.77x
PBR	3.79x	2.54x	2.4x	2.56x	1.43x	1.02x	0.95x	0.86x
PEG	-	0.8x	-0.9x	0x	0x	-0x	-0.7x	0.4x
Capitalization / Revenue	1.24x	0.74x	0.68x	0.78x	0.36x	0.29x	0.29x	0.29x
EV / Revenue	1.32x	0.95x	0.89x	0.93x	0.36x	0.62x	0.61x	0.6x
EV / EBITDA	6.8x	4.95x	4.73x	4.92x	2.09x	3.69x	3.62x	3.5x
EV / EBIT	8.71x	6.18x	5.91x	6.05x	2.68x	4.94x	4.81x	4.63x
EV / FCF	7.91x	22.8x	9.95x	8.67x	5.75x	19.1x	13.6x	9.57x
FCF Yield	12.6%	4.39%	10.1%	11.5%	17.4%	5.22%	7.38%	10.5%
Dividend per Share ²	0.312	0.394	0.394	0.394	0.15	0.15	0.1653	0.1855
Rate of return	2.79%	4.8%	5.23%	4.76%	4.44%	5.8%	6.4%	7.17%
EPS ²	0.525	0.612	0.101	0.494	-0.2	0.3219	0.277	0.3328
Distribution rate	59.4%	64.4%	390%	79.8%	-75%	46.6%	59.7%	55.7%
Net sales ¹	10,397	11,799	11,860	11,359	10,176	9,605	9,559	9,731
EBITDA ¹	2,024	2,267	2,233	2,148	1,746	1,600	1,617	1,671
EBIT ¹	1,580	1,816	1,786	1,747	1,360	1,195	1,219	1,263
Net income ¹	637.7	682.7	110.4	542	-215	293.5	266.5	332.2
Net Debt ¹	901.1	2,479	2,504	1,690	-	3,119	3,069	3,064
Reference price ²	11.195	8.202	7.530	8.274	3.375	2.585	2.585	2.585
Nbr of stocks (in thousands)	11,48,624	10,65,133	10,69,034	10,72,999	10,78,763	10,78,525	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WPP PLC	8.03x	0.62x	3.69x	5.8%	373.52Cr
PUBLICIS GROUPE S.A.	12.3x	1.34x	6.06x	4.58%	2.44TCr
OMNICOM GROUP., INC.	9.11x	1.06x	5.63x	4.32%	2.3TCr
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	11.27x	4.94x	8.98x	7.79%	1.01TCr
JCDECAUX SE	15.52x	-	-	3.27%	510.47Cr
CYBERAGENT, INC.	17.55x	0.63x	6.16x	1.38%	467.71Cr
NIQ GLOBAL INTELLIGENCE PLC	-34.88x	1.39x	5.9x	-.--%	331.14Cr
MAGNITE, INC.	30.75x	4.16x	11.67x	-.--%	303.9Cr
HAKUHODO DY HOLDINGS INC	16.6x	0.35x	4.96x	2.66%	265.8Cr
Average	9.58x	1.81x	6.63x	3.31%	888.8Cr
Weighted average by Cap.	10.45x	1.74x	6.39x	4.27%