Valuation WPP plc

Equities

Real-time Estimate Cboe Europe Other stock markets 07:10:44 13/03/2026 pm IST			5-day change	1st Jan Change
237.45 ^GBX	+0.96%		-8.73%	-28.77%

12:42pm	Adobe prepares for CEO succession and posts better-than-expected results
11/03	European Equities Traded in the US as American Depositary Receipts Edge Lower in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,729	12,859	8,736	8,050	8,878	2,537	2,537	-
Change	-	32.17%	-32.06%	-7.86%	10.29%	-71.42%	0%	-
Enterprise Value (EV) ¹	10,424	13,760	11,216	10,554	10,568	5,264	5,436	5,387
Change	-	32%	-18.49%	-5.9%	0.14%	-50.19%	3.25%	-0.9%
P/E ratio	-3.3x	21.3x	13.4x	74.6x	16.7x	-16.9x	-10.2x	14.2x
PBR	2.02x	3.79x	2.54x	2.4x	2.56x	1.43x	0.92x	0.85x
PEG	-	-0x	0.8x	-0.9x	0x	0x	0x	-0x
Capitalization / Revenue	1x	1.24x	0.74x	0.68x	0.78x	0.36x	0.27x	0.27x
EV / Revenue	1.07x	1.32x	0.95x	0.89x	0.93x	0.52x	0.57x	0.57x
EV / EBITDA	5.75x	6.8x	4.95x	4.73x	4.92x	3.15x	3.44x	3.37x
EV / EBIT	8.2x	8.71x	6.18x	5.91x	6.05x	3.94x	4.56x	4.45x
EV / FCF	5.68x	7.91x	22.8x	9.95x	8.67x	12.5x	10x	7.99x
FCF Yield	17.6%	12.6%	4.39%	10.1%	11.5%	17.5%	10%	12.5%
Dividend per Share ²	0.24	0.312	0.394	0.394	0.394	0.15	0.1469	0.1648
Rate of return	3%	2.79%	4.8%	5.23%	4.76%	4.44%	6.25%	7.01%
EPS ²	-2.427	0.525	0.612	0.101	0.494	-0.2	-0.2312	0.1656
Distribution rate	-9.89%	59.4%	64.4%	390%	79.8%	-75%	-63.6%	99.6%
Net sales ¹	9,762	10,397	11,799	11,860	11,359	10,176	9,561	9,531
EBITDA ¹	1,812	2,024	2,267	2,233	2,148	1,746	1,579	1,599
EBIT ¹	1,271	1,580	1,816	1,786	1,747	1,360	1,191	1,211
Net income ¹	-2,974	637.7	682.7	110.4	542	-215	-248.4	127.7
Net Debt ¹	695.6	901.1	2,479	2,504	1,690	2,727	2,898	2,849
Reference price ²	8.000	11.195	8.202	7.530	8.274	2.352	2.352	2.352
Nbr of stocks (in thousands)	12,16,111	11,48,624	10,65,133	10,69,034	10,72,999	10,78,802	10,78,802	-
Announcement Date	11/03/21	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WPP PLC	5.65x	0.52x	3.15x	10.73%	338.8Cr
OMNICOM GROUP., INC.	8.24x	1.16x	5.81x	4.3%	2.42TCr
PUBLICIS GROUPE S.A.	11.57x	1.25x	5.74x	4.92%	2.15TCr
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	23.47x	7.38x	13.43x	4.28%	1.43TCr
JCDECAUX SE	16.23x	1.79x	5.35x	3.16%	465.12Cr
CYBERAGENT, INC.	18.01x	0.57x	6.18x	1.46%	440.25Cr
NIQ GLOBAL INTELLIGENCE PLC	-51.4x	1.43x	6.05x	-.--%	345.87Cr
HAKUHODO DY HOLDINGS INC	17.48x	0.37x	5.56x	3.03%	237.99Cr
Average	6.15x	1.81x	6.41x	3.99%	978.77Cr
Weighted average by Cap.	10.49x	2.28x	7.06x	4.29%