|
Market Closed -
NYSE
01:30:03 31/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 37.34 USD | +0.35% |
|
+2.19% | +59.37% |
| 30/10 | World Kinect Corporation, Q3 2026 Earnings Call, Oct 29, 2026 | |
| 30/10 | (WKC) World Kinect Now Expects 2026 Adjusted EPS Range $3.52 - $3.62, vs. FactSet Est of $3.60 | MT |
Company Valuation: World Kinect Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,672 | 1,692 | 1,371 | 1,598 | 1,302 | 2,020 | - | - |
| Change | - | 1.2% | -18.96% | 16.5% | -18.52% | 55.18% | - | - |
| Enterprise Value (EV) 1 | 1,672 | 1,692 | 1,955 | 2,096 | 1,805 | 2,560 | 2,597 | 2,693 |
| Change | - | 1.2% | 15.53% | 7.19% | -13.85% | 41.8% | 1.43% | 3.72% |
| P/E | 22.8x | 15x | 26.5x | 24.3x | -2.13x | 12.2x | 13.8x | - |
| PBR | - | - | 0.7x | 0.8x | 0.98x | 1.43x | 1.35x | 1.33x |
| PEG | - | 0.3x | -0.5x | 0.8x | 0x | -0x | -1.2x | - |
| Capitalization / Revenue | 0.05x | 0.03x | 0.03x | 0.04x | 0.04x | 0.04x | 0.05x | 0.06x |
| EV / Revenue | 0.05x | 0.03x | 0.04x | 0.05x | 0.05x | 0.05x | 0.07x | 0.08x |
| EV / EBITDA | 6.93x | 4.45x | 5.06x | 5.8x | 5.37x | 5.9x | 6.88x | 7.15x |
| EV / EBIT | 10.4x | 6.14x | 6.8x | 8.29x | -3.2x | 7.68x | 9.73x | 10.9x |
| EV / FCF | 12.5x | 28.3x | 10.6x | 10.9x | 7.94x | 12.4x | 11.9x | - |
| FCF Yield | 8.01% | 3.54% | 9.4% | 9.15% | 12.6% | 8.05% | 8.43% | - |
| Dividend per Share 2 | 0.48 | 0.52 | 0.56 | 0.68 | 0.77 | 0.875 | 0.975 | 1.01 |
| Rate of return | 1.81% | 1.9% | 2.46% | 2.47% | 3.29% | 2.34% | 2.61% | 2.7% |
| EPS 2 | 1.16 | 1.82 | 0.86 | 1.13 | -10.99 | 3.05 | 2.7 | - |
| Distribution rate | 41.4% | 28.6% | 65.1% | 60.2% | -7.01% | 28.7% | 36.1% | - |
| Net sales 1 | 31,337 | 59,043 | 47,711 | 42,168 | 36,917 | 46,681 | 39,124 | 34,021 |
| EBITDA 1 | 241.3 | 380.3 | 386.4 | 361.5 | 336.2 | 434.1 | 377.2 | 376.9 |
| EBIT 1 | 160.3 | 275.8 | 287.7 | 252.9 | -564.7 | 333.4 | 266.9 | 247.4 |
| Net income 1 | 73.7 | 114.1 | 52.9 | 67.4 | -614.4 | 153.1 | 126.5 | 72.47 |
| Net Debt 1 | - | - | 583.6 | 497.9 | 503.6 | 540 | 576.5 | 673.1 |
| Reference price 2 | 26.47 | 27.33 | 22.78 | 27.51 | 23.43 | 37.34 | 37.34 | 37.34 |
| Nbr of stocks (in thousands) | 63,170 | 61,919 | 60,202 | 58,078 | 55,559 | 54,100 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.24x | 0.05x | 5.9x | 2.34% | 202.01Cr | |
| 14.43x | 1.85x | 7.64x | 2.22% | 77TCr | |
| 18.06x | 1.5x | 8.81x | 0.5% | 17TCr | |
| 7.7x | 0.63x | 2.68x | 4.06% | 13TCr | |
| 6.77x | 0.85x | 4.8x | 0.92% | 12TCr | |
| 6.94x | 0.68x | 4.27x | 1.21% | 11TCr | |
| 8.88x | 0.72x | 5.89x | 1.8% | 11TCr | |
| 10.61x | 0.35x | 5.2x | 7.14% | 10TCr | |
| 8.85x | 2.01x | 4.92x | 2.17% | 9.31TCr | |
| 12.24x | 1.52x | 7.75x | 1.78% | 6.55TCr | |
| Average | 10.67x | 1.02x | 5.79x | 2.41% | 16.74TCr | |
| Weighted average by Cap. | 12.20x | 1.40x | 6.53x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WKC Stock
- Valuation World Kinect Corporation
Select your edition
All financial news and data tailored to specific country editions
