Valuation: Wilmington plc

Market Cap 24Cr 32Cr 28Cr 26Cr 45Cr 3.02TCr 46Cr 314.82Cr 123.43Cr 1.57TCr 119.3Cr 116.76Cr 5.02TCr P/E 2027 *
14.8x
P/E 2028 * 12.4x
Enterprise Value 29Cr 38Cr 34Cr 31Cr 54Cr 3.62TCr 55Cr 377.4Cr 147.97Cr 1.89TCr 143.02Cr 139.97Cr 6.02TCr EV / Sales 2027 *
1.91x
EV / Sales 2028 * 1.71x
Free-Float
93.15%
Yield 2027 *
4.96%
Yield 2028 * 5.39%
1 day+1.14%
1 week-4.32%
Current month-6.34%
1 month-0.75%
3 months-2.56%
6 months+11.76%
Current year-10.14%
1 week 262
Extreme 262
287
1 month 250
Extreme 250
287
Current year 230
Extreme 230
312
1 year 230
Extreme 230
360
3 years 230
Extreme 230
418
5 years 199
Extreme 199
418
10 years 102
Extreme 102
418
Manager TitleAgeSince
Chief Executive Officer 59 01/07/2019
Director of Finance/CFO 61 10/12/2020
Chief Operating Officer 58 30/09/2020
Director TitleAgeSince
Director/Board Member 59 01/07/2019
Director/Board Member 61 05/11/2020
Director/Board Member 63 11/02/2021
Date Insider Type Main position Quantity % Market Cap. Importance
07/07/26 Exercice

Head of Human Resources

7,346 0.0082%
28/11/25 Buy

Chief Executive Officer

8,315 0.0093%
28/11/25 Buy

Chairman

10,000 0.0112%
Change 5-day change 1-year change 3-year change Capi.($)
+1.14%-4.32%-24.00%-20.83% 32Cr
0.00%-4.21%-33.09%-54.50% 167.75Cr
+1.16%-0.75% - - 153.95Cr
+5.56%+18.09%-34.63%+31.94% 120.84Cr
+0.39%-0.29%-33.07%+144.71% 113.39Cr
-0.81%-2.09%+37.84%+43.65% 98Cr
+0.81%-11.02%+159.39%+715.35% 83Cr
-1.51%-5.41%+2.68%+161.10% 70Cr
-7.08%-20.82%-22.67%+23.84% 61Cr
-1.90%-7.59%+32.91%-38.58% 50Cr
Average -0.22%-2.69%+9.48%+111.85% 94.98Cr
Weighted average by Cap. +0.30%-1.09%+3.96%+106.97%

Financials

2027 *2028 *
Net sales 15Cr 20Cr 18Cr 16Cr 28Cr 1.89TCr 29Cr 197.5Cr 77Cr 987.69Cr 75Cr 73Cr 3.15TCr 16Cr 21Cr 19Cr 18Cr 30Cr 2.03TCr 31Cr 211.77Cr 83Cr 1.06TCr 80Cr 79Cr 3.38TCr
Net income 1.92Cr 2.57Cr 2.28Cr 2.11Cr 3.63Cr 243.5Cr 3.69Cr 25Cr 9.96Cr 127.07Cr 9.63Cr 9.42Cr 405.08Cr 2.27Cr 3.03Cr 2.69Cr 2.49Cr 4.28Cr 287.13Cr 4.35Cr 30Cr 12Cr 149.83Cr 11Cr 11Cr 477.65Cr
Net Debt 4.74Cr 6.32Cr 5.62Cr 5.21Cr 8.94Cr 599.71Cr 9.08Cr 63Cr 25Cr 312.95Cr 24Cr 23Cr 997.65Cr 3.56Cr 4.75Cr 4.23Cr 3.92Cr 6.73Cr 451.23Cr 6.83Cr 47Cr 18Cr 235.47Cr 18Cr 17Cr 750.65Cr
Projected Income Statement - Annual - Wilmington plc
Logo Wilmington plc
Wilmington plc is engaged in providing data, information, education and training services in the global governance, risk and compliance (GRC) markets. The Company's segments include Health, Safety & Environmental (HSE), Legal, and Financial Services. The HSE segment comprises Astutis and Phoenix Health & Safety, which provide health, safety and environmental training. The Legal segment comprises Bond Solon and Pendragon, whose customers are predominantly in the legal market. The Legal segment provides training in areas of law to non-lawyers, including expert witness training, witness familiarization, health & social care regulatory training, and investigations training. The Financial Services Insurance business comprises Axco and FRA and Financial Services Other businesses comprise three businesses, which are ICA, CLTi and Mercia. The Financial Services segment includes retail banking, investment banking, private equity, insurance and pensions. It also offers RegTech software business.
Employees
1,100
Date Price Change Volume
16/26/16 GBX 266.00 +1.14% 4,10,280
15/26/15 GBX 263.00 -4.36% 3,12,955
14/26/14 GBX 275.00 +0.36% 56,743
13/26/13 GBX 274.00 0.00% 27,153
12/26/12 GBX 274.00 -1.44% 7,773
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Wilmington plc
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
2.660GBP
Average target price
4.242GBP
Spread / Average Target
+59.47%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Wilmington plc