Valuation Willas-Array Electronics (Holdings) Limited

Stocks

Market Closed - Singapore S.E. 06:58:45 10/09/2026 am IST			5-day change	1st Jan Change
0.9050 ^SGD	-18.47%		0.00%	+9.04%

02/09	Willas-Array's Attributable Profit, Revenue Surge in H1	MT
26/08	Willas-Array Electronics Limited Announces Willas-Array Electronics (Hong Kong) Limited, Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Inc. Enter Mutual Customer Referral Framework Agreement With Shanghai YCT Electronics Group Co., Ltd, Texin Electronics Co., Limited, And Shanghai Yachuangli Technology Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	207.2	348.6	243.6	155.6	226.3	518.1
Change	-	68.27%	-30.14%	-36.12%	45.48%	128.9%
Enterprise Value (EV) ¹	625.4	637.2	541.1	707.5	807.1	991.6
Change	-	1.89%	-15.09%	30.76%	14.08%	22.87%
P/E	-2.86x	3.76x	2.93x	57.3x	-2.76x	9.36x
PBR	0.36x	0.51x	0.31x	0.23x	0.54x	1.02x
PEG	-	-0x	-0.2x	-0.6x	0x	-0x
Capitalization / Revenue	0.07x	0.1x	0.07x	0.05x	0.09x	0.22x
EV / Revenue	0.2x	0.18x	0.16x	0.23x	0.33x	0.42x
EV / EBITDA	-29.1x	5.58x	3.99x	8.58x	-17.6x	12.6x
EV / EBIT	-17.6x	6.37x	4.45x	10.5x	-13.6x	14.7x
EV / FCF	1.63x	6.77x	-184x	-4.53x	6.04x	20.3x
FCF Yield	61.3%	14.8%	-0.54%	-22.1%	16.6%	4.92%
Dividend per Share ²	-	0.33	0.33	-	-	-
Rate of return	-	8.09%	11.9%	-	-	-
EPS ²	-0.8515	1.085	0.9502	0.031	-0.9367	0.5376
Distribution rate	-	30.4%	34.7%	-	-	-
Net sales ¹	3,175	3,558	3,426	3,135	2,439	2,358
EBITDA ¹	-21.48	114.1	135.6	82.45	-45.83	78.69
EBIT ¹	-35.61	100.1	121.5	67.48	-59.3	67.34
Net income ¹	-72.55	92.48	82.19	2.716	-82.13	50.96
Net Debt ¹	418.2	288.6	297.5	551.9	580.7	473.5
Reference price ²	2.432	4.078	2.780	1.776	2.581	5.031
Nbr of stocks (in thousands)	85,207	85,502	87,622	87,622	87,692	1,02,989
Announcement Date	24/06/20	25/06/21	28/07/22	30/06/23	03/06/25	31/03/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WILLAS-ARRAY ELECTRONICS (HOLDINGS) LIMITED	-	-	-	-	7.29Cr
KEYENCE CORPORATION	33.65x	11.94x	21.8x	0.82%	12TCr
SHENGYI TECHNOLOGY CO.,LTD.	42.36x	7.12x	30.74x	1.73%	4.77TCr
FLEX LTD.	29.08x	1.27x	14.47x	-.--%	4.18TCr
TDK CORPORATION	21.41x	1.82x	8.98x	1.4%	3.56TCr
KYOCERA CORPORATION	29.27x	2.16x	14.26x	1.51%	3.05TCr
TELEDYNE TECHNOLOGIES INCORPORATED	29.19x	4.45x	17.79x	-.--%	2.83TCr
HEXAGON AB	10.63x	5.96x	16.51x	1.4%	2.62TCr
ZEBRA TECHNOLOGIES CORPORATION	25.09x	3.17x	13.29x	-.--%	1.76TCr
HALMA PLC	29.37x	4.64x	18.08x	0.76%	1.74TCr
Average	27.78x	4.73x	17.32x	0.85%	3.66TCr
Weighted average by Cap.	30.10x	6.52x	18.98x	0.89%