Company Valuation: Widam Food Company Q.P.S.C.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 1,217 1,138 646.9 365.8 424.8 422.8
Change - -6.48% -43.15% -43.46% 16.14% -0.47%
Enterprise Value (EV) 1 1,032 1,050 618.4 526.8 575.3 603
Change - 1.78% -41.13% -14.81% 9.21% 4.82%
P/E ratio 15.5x 22.7x -9.77x -5.94x -12.7x -7.52x
PBR 3.51x 3.07x 2.34x 1.88x 2.78x 4.27x
PEG - -0.6x 0x 0.86x 0.3x -0.1x
Capitalization / Revenue 2.22x 1.68x 1.64x 0.76x 0.8x 0.78x
EV / Revenue 1.88x 1.55x 1.56x 1.09x 1.09x 1.11x
EV / EBITDA 11.2x 14x -10.1x -11.2x -96.5x -16.6x
EV / EBIT 11.7x 14.8x -9.33x -9.93x -46.4x -13.8x
EV / FCF -190x 11.5x -40.8x -3.82x 66.3x -42.3x
FCF Yield -0.53% 8.72% -2.45% -26.2% 1.51% -2.36%
Dividend per Share 2 0.3 0.1 - - - -
Rate of return 4.44% 1.58% - - - -
EPS 2 0.4355 0.2783 -0.3679 -0.3423 -0.1864 -0.3122
Distribution rate 68.9% 35.9% - - - -
Net sales 1 547.6 676.7 395.4 483.8 528.6 543.8
EBITDA 1 92.49 74.99 -61.35 -47.12 -5.964 -36.25
EBIT 1 88.43 71.06 -66.31 -53.03 -12.4 -43.74
Net income 1 78.39 50.1 -66.21 -61.61 -33.56 -56.2
Net Debt 1 -184.8 -87.6 -28.56 161 150.5 180.2
Reference price 2 6.760 6.322 3.594 2.032 2.360 2.349
Nbr of stocks (in thousands) 1,80,000 1,80,000 1,80,000 1,80,000 1,80,000 1,80,000
Announcement Date 02/03/20 03/03/21 25/02/22 01/03/23 27/03/24 26/02/25
1QAR in Million2QAR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.38Cr
18.76x2.72x13.64x4.18% 24TCr
25.42x2.45x14.34x3.35% 7.48TCr
21.13x2.01x11.59x3.04% 5.53TCr
41.08x3.88x19.13x2.74% 4.03TCr
30.42x0.48x11.54x3.1% 3.17TCr
-5.72x1.87x8.11x6.74% 2.81TCr
77.82x11.31x48.84x1.03% 2.74TCr
Average 29.84x 3.53x 18.17x 3.45% 6.23TCr
Weighted average by Cap. 24.44x 2.98x 15.45x 3.72%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WDAM Stock
  4. Valuation Widam Food Company Q.P.S.C.