Valuation: Whitbread plc

Market Cap 436.41Cr 582.19Cr 517.51Cr 479.66Cr 823.51Cr 55TCr 836.72Cr 5.77TCr 2.26TCr 29TCr 2.18TCr 2.14TCr 92TCr P/E 2027 *
13.7x
P/E 2028 * 13.2x
Enterprise Value 963.77Cr 1.29TCr 1.14TCr 1.06TCr 1.82TCr 1,22000Cr 1.85TCr 13TCr 4.99TCr 64TCr 4.83TCr 4.72TCr 2,03000Cr EV / Sales 2027 *
3.31x
EV / Sales 2028 * 3.22x
Free-Float
90.59%
Yield 2027 *
3.65%
Yield 2028 * 3.81%
1 day+0.77%
1 week+5.34%
Current month+9.91%
1 month+10.90%
3 months+7.98%
6 months+2.70%
Current year+0.30%
1 week 8.15
Extreme 8.15
8.61
1 month 7.6
Extreme 7.6
8.61
Current year 7.42
Extreme 7.42
9.69
1 year 7.42
Extreme 7.42
10.53
3 years 7.41
Extreme 7.41
11.91
5 years 6.28
Extreme 6.28
11.91
10 years 5.7
Extreme 5.7
35.74
Manager TitleAgeSince
Chief Executive Officer 54 17/01/2023
Director of Finance/CFO 57 21/03/2022
Chief Tech/Sci/R&D Officer - 01/08/2024
Director TitleAgeSince
Director/Board Member 69 27/06/2018
Director/Board Member 65 01/02/2019
Director/Board Member 54 01/03/2021
Change 5-day change 1-year change 3-year change Capi.($)
+0.77%+5.34% - - 582.19Cr
+0.61%+6.06%+49.80%+96.94% 10TCr
+0.62%+5.68%+34.04%+124.40% 7.77TCr
-0.83%-1.62%-6.98%+220.28% 7.43TCr
-2.12%-1.71%-8.19%+109.55% 3.48TCr
+1.92%+6.88%+41.79%+131.34% 2.51TCr
+0.13%+4.44%+17.29%+58.18% 1.59TCr
+1.22%+5.30%+25.03%+30.33% 1.47TCr
+1.69%+3.33%+13.45%+50.32% 1.23TCr
+4.32%+7.93%+4.63%+85.22% 1.16TCr
Average +0.83%+4.36%+18.99%+100.73% 4.08TCr
Weighted average by Cap. +0.32%+3.90%+23.92%+124.95%

Financials

2027 *2028 *
Net sales 291.17Cr 388.43Cr 345.28Cr 320.03Cr 549.45Cr 37TCr 558.26Cr 3.85TCr 1.51TCr 19TCr 1.46TCr 1.43TCr 61TCr 298.67Cr 398.44Cr 354.17Cr 328.27Cr 563.6Cr 38TCr 572.64Cr 3.95TCr 1.55TCr 20TCr 1.5TCr 1.46TCr 63TCr
Net income 32Cr 43Cr 38Cr 35Cr 61Cr 4.08TCr 62Cr 425.51Cr 166.83Cr 2.13TCr 161.25Cr 157.82Cr 6.78TCr 33Cr 44Cr 39Cr 36Cr 63Cr 4.2TCr 64Cr 438.33Cr 171.86Cr 2.19TCr 166.11Cr 162.57Cr 6.99TCr
Net Debt 527.36Cr 703.52Cr 625.36Cr 579.63Cr 995.15Cr 67TCr 1.01TCr 6.97TCr 2.73TCr 35TCr 2.64TCr 2.58TCr 1,11100Cr 524.95Cr 700.3Cr 622.5Cr 576.97Cr 990.59Cr 66TCr 1.01TCr 6.94TCr 2.72TCr 35TCr 2.63TCr 2.57TCr 1,10600Cr
Projected Income Statement - Annual - Whitbread plc
Logo Whitbread plc
Whitbread PLC is a leading British hotel, restaurant, and coffee shops. Net sales break down by activity as follows: - hotel operations (76.9%; No. 1 in the United Kingdom): owns, as of 02/26/2026, 911 hotels under the Premier Inn brand, mainly located in the United Kingdom (846; 86,582 rooms) and Germany (65; 11,598 rooms); - operation of restaurants (21.5%); - other (1.6%). Net sales are distributed geographically as follows: the United Kingdom and Ireland (91.1%) and Germany (8.9%).
Employees
31,502
Date Price Change Volume
16/26/16 $8.606 +0.77% 3,847
15/26/15 $8.540 +2.83% 8,789
14/26/14 $8.305 -1.42% 5,151
13/26/13 $8.425 +2.74% 23,633
12/26/12 $8.200 +0.37% 32,047
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Whitbread plc
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
26.11GBP
Average target price
27.32GBP
Spread / Average Target
+4.65%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Whitbread plc