Valuation: Whitbread plc

Market Cap 436.41Cr 582.19Cr 517.51Cr 479.66Cr 823.51Cr 55TCr 836.72Cr 5.77TCr 2.26TCr 29TCr 2.18TCr 2.14TCr 92TCr P/E 2027 *
13.7x
P/E 2028 * 13.3x
Enterprise Value 962.56Cr 1.28TCr 1.14TCr 1.06TCr 1.82TCr 1,21900Cr 1.85TCr 13TCr 4.99TCr 64TCr 4.82TCr 4.72TCr 2,02700Cr EV / Sales 2027 *
3.31x
EV / Sales 2028 * 3.22x
Free-Float
90.59%
Yield 2027 *
3.69%
Yield 2028 * 3.8%
1 day+0.77%
1 week+5.34%
Current month+9.91%
1 month+10.90%
3 months+7.98%
6 months+2.70%
Current year+0.30%
1 week 8.15
Extreme 8.15
8.61
1 month 7.6
Extreme 7.6
8.61
Current year 7.42
Extreme 7.42
9.69
1 year 7.42
Extreme 7.42
10.53
3 years 7.41
Extreme 7.41
11.91
5 years 6.28
Extreme 6.28
11.91
10 years 5.7
Extreme 5.7
35.74
Manager TitleAgeSince
Chief Executive Officer 54 17/01/2023
Director of Finance/CFO 57 21/03/2022
Chief Tech/Sci/R&D Officer - 01/08/2024
Director TitleAgeSince
Director/Board Member 69 27/06/2018
Director/Board Member 65 01/02/2019
Director/Board Member 54 01/03/2021
Change 5-day change 1-year change 3-year change Capi.($)
+0.77%+5.34% - - 572.78Cr
+0.61%+7.47%+45.78%+101.14% 10TCr
+0.62%+5.68%+34.04%+124.40% 7.72TCr
-0.83%-1.62%-6.98%+220.28% 7.49TCr
-2.12%-1.71%-8.19%+109.55% 3.56TCr
+1.92%+7.94%+41.45%+133.02% 2.46TCr
+0.13%+4.44%+17.29%+58.18% 1.59TCr
+1.22%+8.98%+25.71%+31.50% 1.45TCr
+1.69%+4.71%+15.52%+51.63% 1.2TCr
+4.32%+8.27%+6.03%+86.20% 1.11TCr
Average +0.98%+4.22%+18.96%+101.77% 4.07TCr
Weighted average by Cap. +0.60%+4.16%+22.76%+126.65%

Financials

2027 *2028 *
Net sales 291.12Cr 388.37Cr 345.22Cr 319.98Cr 549.36Cr 37TCr 558.17Cr 3.85TCr 1.51TCr 19TCr 1.46TCr 1.43TCr 61TCr 298.43Cr 398.12Cr 353.89Cr 328Cr 563.14Cr 38TCr 572.17Cr 3.94TCr 1.55TCr 20TCr 1.49TCr 1.46TCr 63TCr
Net income 32Cr 43Cr 38Cr 35Cr 61Cr 4.08TCr 62Cr 425.51Cr 166.83Cr 2.13TCr 161.25Cr 157.82Cr 6.78TCr 33Cr 44Cr 39Cr 36Cr 62Cr 4.19TCr 63Cr 437.02Cr 171.35Cr 2.19TCr 165.61Cr 162.09Cr 6.97TCr
Net Debt 526.15Cr 701.91Cr 623.93Cr 578.3Cr 992.87Cr 67TCr 1.01TCr 6.95TCr 2.73TCr 35TCr 2.63TCr 2.58TCr 1,10800Cr 523.75Cr 698.71Cr 621.08Cr 575.66Cr 988.34Cr 66TCr 1TCr 6.92TCr 2.71TCr 35TCr 2.62TCr 2.57TCr 1,10300Cr
Projected Income Statement - Annual - Whitbread plc
Logo Whitbread plc
Whitbread PLC is a leading British hotel, restaurant, and coffee shops. Net sales break down by activity as follows: - hotel operations (76.9%; No. 1 in the United Kingdom): owns, as of 02/26/2026, 911 hotels under the Premier Inn brand, mainly located in the United Kingdom (846; 86,582 rooms) and Germany (65; 11,598 rooms); - operation of restaurants (21.5%); - other (1.6%). Net sales are distributed geographically as follows: the United Kingdom and Ireland (91.1%) and Germany (8.9%).
Employees
31,502
Date Price Change Volume
16/26/16 $8.606 +0.77% 3,847
15/26/15 $8.540 +2.83% 8,789
14/26/14 $8.305 -1.42% 5,151
13/26/13 $8.425 +2.74% 23,633
12/26/12 $8.200 +0.37% 32,047
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Whitbread plc
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
26.11GBP
Average target price
27.23GBP
Spread / Average Target
+4.28%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Whitbread plc