|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.55 EUR | -3.00% |
|
-4.90% | +26.52% |
| 07/05 | Westwing Group SE Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 07/05 | Westwing Group SE, Q1 2026 Earnings Call, May 07, 2026 |
Company Valuation: Westwing Group SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 449.5 | 197.5 | 177.8 | 147.3 | 216.6 | 275.4 | - | - |
| Change | - | -56.05% | -9.99% | -17.14% | 47.04% | 27.13% | - | - |
| Enterprise Value (EV) 1 | 397.9 | 166.2 | 133 | 111.9 | 124.7 | 205.8 | 189 | 173.4 |
| Change | - | -58.22% | -19.99% | -15.85% | 11.44% | 65% | -8.15% | -8.27% |
| P/E | 40.3x | -6.08x | -14.5x | -29.4x | 7.88x | 16.1x | 11.1x | 9.47x |
| PBR | 3.82x | 2.19x | 2.37x | 2.33x | 2.43x | 2.78x | 2.42x | 2.08x |
| PEG | - | 0x | 0.2x | 0.5x | -0x | -0.4x | 0.2x | 0.5x |
| Capitalization / Revenue | 0.86x | 0.46x | 0.41x | 0.33x | 0.48x | 0.58x | 0.54x | 0.51x |
| EV / Revenue | 0.76x | 0.39x | 0.31x | 0.25x | 0.28x | 0.43x | 0.37x | 0.32x |
| EV / EBITDA | 9.85x | -39.6x | 7.47x | 4.66x | 2.83x | 4.89x | 3.84x | 3.16x |
| EV / EBIT | 14.5x | -7.45x | -15.8x | -23.3x | 6.6x | 10.6x | 6.8x | 5.25x |
| EV / FCF | 105x | -7.77x | 4.77x | 17.5x | 4.09x | 11.8x | 7.09x | 6.08x |
| FCF Yield | 0.95% | -12.9% | 21% | 5.72% | 24.5% | 8.5% | 14.1% | 16.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.55 | -1.58 | -0.61 | -0.25 | 1.46 | 0.93 | 1.35 | 1.583 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 522 | 430.8 | 428.6 | 444.3 | 449.2 | 477.6 | 512.5 | 542.5 |
| EBITDA 1 | 40.4 | -4.2 | 17.8 | 24 | 44 | 42.07 | 49.17 | 54.8 |
| EBIT 1 | 27.4 | -22.3 | -8.4 | -4.8 | 18.9 | 19.33 | 27.8 | 33.03 |
| Net income 1 | 12 | -32.4 | -12.4 | -5 | 29.1 | 17.4 | 24.93 | 29.47 |
| Net Debt 1 | -51.6 | -31.3 | -44.8 | -35.4 | -91.9 | -69.6 | -86.37 | -102 |
| Reference price 2 | 22.14 | 9.60 | 8.84 | 7.36 | 11.50 | 15.00 | 15.00 | 15.00 |
| Nbr of stocks (in thousands) | 20,303 | 20,577 | 20,114 | 20,018 | 18,838 | 18,361 | - | - |
| Announcement Date | 29/03/22 | 30/03/23 | 28/03/24 | 27/03/25 | 25/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.13x | 0.43x | 4.89x | -.--% | 31Cr | |
| 26.41x | 2.98x | 11.63x | -.--% | 2,48300Cr | |
| 12.53x | 0.13x | 5.12x | 3.25% | 4.29TCr | |
| -44.09x | 0.62x | 25.63x | -.--% | 2.77TCr | |
| 33885.3x | 1.05x | 16.68x | 0.02% | 1.25TCr | |
| 24.86x | 3.47x | 11.94x | -.--% | 1.16TCr | |
| 446.72x | 9.52x | 129.14x | -.--% | 987.71Cr | |
| 24.41x | 3.32x | 11.44x | -.--% | 820.57Cr | |
| 26.08x | 2.43x | 15.41x | 1.9% | 587.55Cr | |
| -11.38x | 1.69x | 11.87x | -.--% | 208.86Cr | |
| Average | 3,440.70x | 2.56x | 24.38x | 0.52% | 26.04TCr | |
| Weighted average by Cap. | 189.21x | 2.92x | 12.15x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WEW Stock
- Valuation Westwing Group SE
Select your edition
All financial news and data tailored to specific country editions
