Valuation Wesdome Gold Mines Ltd.

Equities

Delayed Toronto S.E. Other stock markets 08:06:37 06/03/2026 pm IST			5-day change	1st Jan Change
23.28 ^CAD	-0.51%		-13.20%	+2.37%

04/03	Wesdome Rides Gold's Historic Rally
03/02	Kiena Mine Receives an Updated Certificate of Authorization as Well as Mine Lease for the Presqu'ile Zone	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,478	1,627	1,066	1,149	1,935	3,519	3,519	-
Change	-	10.1%	-34.48%	7.76%	68.48%	81.86%	0%	-
Enterprise Value (EV)	1,426	1,585	1,097	1,150	1,813	3,519	3,519	3,519
Change	-	11.15%	-30.79%	4.84%	57.69%	94.12%	0%	0%
P/E ratio	29.5x	12.2x	-74.8x	-193x	14.2x	10.5x	6.29x	5.57x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	3.2x	-0x	0x	0.1x	0.4x
Capitalization / Revenue	6.86x	6.19x	4.01x	3.45x	3.47x	3.95x	2.78x	2.6x
EV / Revenue	0x	0x	0x	0x	0x	3.95x	2.78x	2.6x
EV / EBITDA	0x	0x	0x	0x	0x	5.97x	3.96x	3.94x
EV / EBIT	0x	-	-	-	0x	6.95x	4.31x	3.83x
EV / FCF	0x	-0x	-0x	-0x	0x	13.6x	7.06x	6.19x
FCF Yield	2.29%	-0.71%	-8.46%	-0.56%	6.13%	7.37%	14.2%	16.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.36	0.94	-0.1	-0.04	0.91	2.228	3.723	4.199
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	215.5	262.9	265.5	333.2	558.2	890.4	1,267	1,355
EBITDA ¹	102.3	132.2	55.62	99.33	308	589.1	889.3	892.8
EBIT ¹	79.92	-	-	-	205.2	506	817	918
Net income ¹	50.72	131.3	-14.71	-6.187	135.5	344	564	637
Net Debt	-51.98	-42.19	30.8	1.091	-122.2	-	-	-
Reference price ²	10.62	11.51	7.48	7.71	12.91	23.40	23.40	23.40
Nbr of stocks (in thousands)	1,39,127	1,41,330	1,42,487	1,48,967	1,49,891	1,50,390	1,50,390	-
Announcement Date	10/03/21	10/03/22	22/02/23	12/03/24	19/03/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WESDOME GOLD MINES LTD.	10.5x	-	-	-.--%	256.63Cr
NEWMONT CORPORATION	12.44x	4.26x	6.5x	0.88%	13TCr
AGNICO EAGLE MINES LIMITED	16.56x	6.29x	8.65x	0.76%	11TCr
BARRICK MINING CORPORATION	11.9x	3.28x	4.74x	1.77%	7.58TCr
WHEATON PRECIOUS METALS CORP.	47.86x	29.76x	36.13x	0.45%	6.69TCr
ANGLOGOLD ASHANTI PLC	16.93x	5.49x	8.81x	2.89%	5.45TCr
KINROSS GOLD CORPORATION	10.67x	3.71x	5.61x	0.43%	3.92TCr
NORTHERN STAR RESOURCES LIMITED	19.68x	4.92x	8.9x	1.95%	2.93TCr
ROYAL GOLD, INC.	22.7x	11.51x	13.18x	0.69%	2.34TCr
ALAMOS GOLD INC.	19.39x	7.1x	9.6x	0.23%	2.07TCr
Average	18.86x	8.48x	11.35x	1.01%	5.49TCr
Weighted average by Cap.	18.91x	8.19x	11.02x	1.12%