Company Valuation: WesBanco, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,212 2,188 1,862 2,176 3,193 3,401 -
Change - -1.12% -14.87% 16.84% 46.71% 6.53% -
Enterprise Value (EV) 2,212 2,188 1,862 2,176 3,193 3,401 3,401
Change - -1.12% -14.87% 16.84% 46.71% 6.53% 0%
P/E ratio 9.91x 12.2x 12.5x 14.4x 14.9x 9.94x 8.94x
PBR 0.86x 0.96x 0.78x 0.82x 0.84x 0.85x 0.8x
PEG - -0.8x -0.7x -1.45x -11.22x 0.2x 0.8x
Capitalization / Revenue 3.72x 3.67x 3.07x 3.56x 3.25x 3.13x 2.9x
EV / Revenue 0x 0x 0x 0x 0x 3.13x 2.9x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.06x 6.26x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.32 1.37 1.41 1.45 1.49 1.524 1.56
Rate of return 3.77% 3.7% 4.49% 4.46% 4.48% 4.31% 4.41%
EPS 2 3.53 3.02 2.51 2.26 2.23 3.558 3.954
Distribution rate 37.4% 45.4% 56.2% 64.2% 66.8% 42.8% 39.5%
Net sales 1 595 596.7 606.8 611 982.6 1,085 1,172
EBITDA - - - - - - -
EBIT 1 244.3 236.5 215.6 210.7 432.4 481.8 543.3
Net income 1 232.1 182 148.9 141.4 202.6 341.9 378.1
Net Debt - - - - - - -
Reference price 2 34.99 36.98 31.37 32.54 33.24 35.36 35.36
Nbr of stocks (in thousands) 63,230 59,156 59,368 66,872 96,045 96,181 -
Announcement Date 25/01/22 24/01/23 23/01/24 22/01/25 27/01/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.94x - - 4.31% 340.09Cr
13.94x - - 2.03% 83TCr
11.99x - - 2.2% 38TCr
5.81x - - 5.33% 38TCr
11.33x - - 4.57% 31TCr
5.75x - - 5.3% 30TCr
17.16x - - 2.48% 27TCr
6.11x - - 5.1% 27TCr
11.59x - - 2.32% 25TCr
16.19x - - 2.39% 22TCr
Average 10.98x 3.6% 32.24TCr
Weighted average by Cap. 11.32x 3.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WSBC Stock
  4. Valuation WesBanco, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW