|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12,340.00 KRW | -0.08% |
|
-2.14% | -4.34% |
| 11/02 | Webzen Q4 operating profit 7 billion won, down 53.6% from year earlier | RE |
| 11/02 | Webzen Inc. Reports Earnings Results for the Fourth Quarter Ended December 31, 2025 | CI |
Company Valuation: Webzen Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,59,515 | 8,65,463 | 4,49,369 | 4,81,782 | 4,03,990 | 3,58,684 | 3,58,684 | - |
| Change | - | -18.32% | -48.08% | 7.21% | -16.15% | -11.21% | 0% | - |
| Enterprise Value (EV) 1 | 889.9 | 548.5 | 191.6 | 162.4 | -35.31 | 25.58 | -10.12 | -8.566 |
| Change | - | -38.37% | -65.06% | -15.26% | -121.75% | 172.46% | -139.54% | 15.32% |
| P/E ratio | 12.3x | 10.1x | 6.25x | 8.36x | 7.1x | 15.7x | 8.52x | 6.91x |
| PBR | 2.45x | 1.71x | 0.8x | 0.77x | 0.6x | 0.62x | 0.63x | 0.57x |
| PEG | - | 4.72x | -0.4x | -0.4x | -6.04x | -0.3x | 0.2x | 0.3x |
| Capitalization / Revenue | 3.61x | 3.04x | 1.86x | 2.45x | 1.88x | 2.15x | 1.79x | 1.53x |
| EV / Revenue | 3.03x | 1.93x | 0.79x | 0.83x | -0.16x | 0.15x | -0.05x | -0.04x |
| EV / EBITDA | 7.83x | 5.09x | 2.18x | 2.87x | -0.57x | 0.24x | -0.22x | -0.18x |
| EV / EBIT | 8.22x | 5.32x | 2.31x | 3.25x | -0.65x | 0.75x | -0.24x | -0.17x |
| EV / FCF | 6.63x | 6.43x | 5.07x | 4.18x | -0.58x | 2.11x | -0.34x | -0.21x |
| FCF Yield | 15.1% | 15.6% | 19.7% | 24% | -172% | 47.3% | -294% | -483% |
| Dividend per Share 3 | - | - | - | 300 | 370 | 400 | 800 | 553.3 |
| Rate of return | - | - | - | 1.83% | 2.7% | 3.24% | 6.48% | 4.48% |
| EPS 3 | 2,802 | 2,862 | 2,441 | 1,955 | 1,932 | 824 | 1,449 | 1,786 |
| Distribution rate | - | - | - | 15.3% | 19.2% | 39% | 55.2% | 31% |
| Net sales 1 | 293.7 | 284.8 | 242.1 | 196.3 | 214.7 | 174.4 | 200.4 | 233.9 |
| EBITDA 1 | 113.7 | 107.6 | 87.94 | 56.53 | 61.45 | 37.74 | 45.9 | 48.85 |
| EBIT 1 | 108.3 | 103 | 83 | 49.9 | 54.55 | 29.73 | 42.6 | 49.43 |
| Net income 1 | 86.26 | 86.86 | 72.39 | 57.61 | 56.94 | 23.53 | 36.6 | 50.9 |
| Net Debt 1 | -169.6 | -317 | -257.8 | -319.4 | -439.3 | -333.1 | -368.8 | -367.2 |
| Reference price 3 | 34,600.00 | 28,900.00 | 15,250.00 | 16,350.00 | 13,710.00 | 12,340.00 | 12,340.00 | 12,340.00 |
| Nbr of stocks (in thousands) | 30,622 | 29,947 | 29,467 | 29,467 | 29,467 | 29,067 | 29,067 | - |
| Announcement Date | 03/02/21 | 09/02/22 | 16/02/23 | 07/02/24 | 12/02/25 | 11/02/26 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.05x | 0.15x | 0.25x | 3.24% | 24Cr | |
| 14.35x | 3.16x | 9.29x | 2.43% | 7.56TCr | |
| 21.82x | 3.65x | 11.05x | 1.38% | 1.5TCr | |
| 16.79x | 2.79x | 13.05x | 4.89% | 748.07Cr | |
| 11.77x | 1.95x | 6.14x | 0.13% | 701.12Cr | |
| 32.8x | 2.43x | 11.99x | 1.54% | 597.1Cr | |
| 50.01x | 5.02x | 26.27x | 0.85% | 555.86Cr | |
| 19.91x | 4.47x | 14.31x | 0.74% | 443.77Cr | |
| 16.18x | 3.95x | 10.44x | 4.67% | 399.08Cr | |
| 17.91x | 6.68x | 16.51x | 2.99% | 396.35Cr | |
| Average | 21.36x | 3.43x | 11.93x | 2.29% | 1.29TCr | |
| Weighted average by Cap. | 17.95x | 3.35x | 10.81x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A069080 Stock
- Valuation Webzen Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition