Company Valuation: W.R. Berkley Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15,193 20,107 19,044 23,324 27,885 29,209 - -
Change - 32.34% -5.29% 22.47% 19.56% 4.75% - -
Enterprise Value (EV) 15,193 20,107 19,509 25,905 27,885 29,209 29,209 29,209
Change - 32.34% -2.97% 32.79% 7.64% 4.75% 0% 0%
P/E 15x 14.7x 14x 13.4x 15.8x 15.4x 14.8x 14x
PBR 2.19x 2.84x 2.43x 2.65x 2.73x 2.87x 2.53x 2.27x
PEG - 0.4x 6.29x 0.5x 7.65x 1.58x 3.61x 2.4x
Capitalization / Revenue 1.87x 2.1x 1.83x 2.02x 2.24x 2.29x 2.22x 2.14x
EV / Revenue 0x 0x 0x 0x 0x 2.29x 2.22x 2.14x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11.6x 10.6x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.8933 0.5933 1.287 1.4 1.85 1.651 1.543 1.626
Rate of return 2.44% 1.23% 2.73% 2.39% 2.64% 2.2% 2.05% 2.16%
EPS 2 2.436 3.293 3.367 4.36 4.45 4.883 5.083 5.38
Distribution rate 36.7% 18% 38.2% 32.1% 41.6% 33.8% 30.4% 30.2%
Net sales 1 8,106 9,561 10,401 11,548 12,447 12,770 13,168 13,629
EBITDA - - 1,861 2,221 - - - -
EBIT 1 1,430 1,850 1,882 2,391 2,407 2,522 2,761 -
Net income 1 1,022 1,381 1,381 1,756 1,779 1,902 1,966 2,052
Net Debt - - 464.8 2,581 - - - -
Reference price 2 36.62 48.38 47.15 58.52 70.12 75.12 75.12 75.12
Nbr of stocks (in thousands) 4,14,919 4,15,603 4,03,933 3,98,564 3,97,680 3,88,827 - -
Announcement Date 27/01/22 26/01/23 24/01/24 27/01/25 26/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.38x - - 2.2% 2.92TCr
12.32x - - 4.22% 13TCr
17.49x2.03x - 2.87% 10TCr
10.92x - - 1.23% 8.1TCr
6.96x - - 1.66% 6.61TCr
12.17x1.19x - 3.29% 4.74TCr
8.24x0.62x - 4.77% 4.84TCr
4.29x0.57x - 5.35% 4.54TCr
11.27x - - 2.4% 4.21TCr
11.56x0.82x - 2.84% 3.97TCr
Average 11.06x 1.05x 3.08% 6.36TCr
Weighted average by Cap. 11.55x 1.25x 3.11%

Y-o-Y evolution of P/E

Valuation ratios - P/E - W.R. Berkley Corporation

Historical PBR trend

Valuation ratios - PBR - W.R. Berkley Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - W.R. Berkley Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - W.R. Berkley Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - W.R. Berkley Corporation
  1. Stock Market
  2. Stocks
  3. WRB Stock
  4. Valuation W.R. Berkley Corporation