Valuation W. P. Carey Inc.

Equities

Market Closed - Nyse Other stock markets 01:30:02 15/05/2026 am IST			5-day change	1st Jan Change
73.69 ^USD	-0.35%		-0.28%	+14.50%

12/05	W. P. Carey Reports Year-to-Date Investment Volume of $1.1 Billion	MT
30/04	RBC Lifts Price Target on W. P. Carey to $73 From $72, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	15,285	16,258	14,172	11,923	14,104	16,414	-	-
Change	-	6.37%	-12.83%	-15.87%	18.3%	16.37%	-	-
Enterprise Value (EV) ¹	21,911	23,968	21,682	19,321	22,672	25,156	25,217	24,922
Change	-	9.39%	-9.53%	-10.89%	17.34%	10.96%	0.24%	-1.17%
P/E ratio	36.6x	26.1x	19.8x	26.1x	30.5x	25.7x	27.6x	30x
PBR	2.06x	1.83x	1.63x	1.41x	1.74x	1.99x	1.98x	1.77x
PEG	-	0.8x	2.04x	-0.7x	31.87x	0.7x	-3.9x	-3.87x
Capitalization / Revenue	11.5x	11x	8.14x	7.53x	8.22x	8.9x	8.31x	7.74x
EV / Revenue	16.5x	16.2x	12.5x	12.2x	13.2x	13.6x	12.8x	11.8x
EV / EBITDA	20.3x	21.5x	15.7x	15.3x	16.3x	16.2x	15x	13.9x
EV / EBIT	36.2x	39.2x	26.8x	24.9x	26.1x	25.3x	23.7x	20.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.205	4.242	4.067	3.49	3.62	3.725	3.815	3.949
Rate of return	5.12%	5.43%	6.28%	6.41%	5.62%	5.05%	5.18%	5.36%
EPS ²	2.24	2.99	3.28	2.09	2.11	2.87	2.667	2.46
Distribution rate	188%	142%	124%	167%	172%	130%	143%	161%
Net sales ¹	1,332	1,479	1,741	1,583	1,716	1,845	1,975	2,120
EBITDA ¹	1,081	1,116	1,384	1,262	1,391	1,556	1,680	1,794
EBIT ¹	604.9	612.1	809.8	774.5	869.8	995.1	1,062	1,193
Net income ¹	410	599.1	708.3	460.8	466.4	635.6	669.8	742.5
Net Debt ¹	6,626	7,710	7,510	7,399	8,567	8,742	8,804	8,508
Reference price ²	82.05	78.15	64.81	54.48	64.36	73.69	73.69	73.69
Nbr of stocks (in thousands)	1,86,285	2,08,033	2,18,672	2,18,848	2,19,145	2,22,739	-	-
Announcement Date	11/02/22	10/02/23	09/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W. P. CAREY INC.	25.77x	13.67x	16.21x	5.04%	1.65TCr
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.82x	14.45x	15.78x	4.14%	663.44Cr
THE GPT GROUP	13.8x	14.68x	15.33x	5.27%	651.09Cr
GECINA	8.93x	16.99x	20.51x	7.86%	620.99Cr
LONDONMETRIC PROPERTY PLC	10.3x	15.01x	16.23x	6.79%	583.67Cr
LAND SECURITIES GROUP PLC	12.28x	12.98x	17.09x	7.23%	573.82Cr
THE BRITISH LAND COMPANY PLC	7.73x	14.07x	17.95x	6.15%	518.48Cr
MIRVAC GROUP	11.64x	11.27x	12.86x	5.57%	492.91Cr
NOMURA REAL ESTATE MASTER FUND, INC.	24.94x	17.43x	26.49x	4.28%	459.46Cr
Average	15.47x	14.51x	17.60x	5.81%	690.11Cr
Weighted average by Cap.	17.23x	14.37x	17.22x	5.7%