Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Oil and Gas Tankers

          

Netherlands

42Cr 43Cr 46Cr 33Cr 34Cr

Total Assets

175.27Cr 140.19Cr 135.52Cr 139.6Cr 166.15Cr

CAPEX

-18Cr -19Cr -17Cr -11Cr -13Cr

EBITDA

22Cr 19Cr 29Cr 23Cr 23Cr

D&A

12Cr 11Cr 9.66Cr 7.75Cr 8.15Cr

Operating Income

10Cr 7.68Cr 19Cr 15Cr 15Cr

ALL Other Business

- - 32Cr 32Cr 31Cr

Total Assets

- - 139.05Cr 139.27Cr 133.38Cr

CAPEX

- - -8.66Cr -10Cr -7.87Cr

EBITDA

- - 22Cr 22Cr 20Cr

D&A

- - 7.81Cr 7.75Cr 7.78Cr

Operating Income

- - 14Cr 14Cr 13Cr

Singapore

22Cr 25Cr 29Cr 29Cr 29Cr

Total Assets

86Cr 89Cr 87Cr 91Cr 78Cr

CAPEX

-4.11Cr -4.13Cr -2.95Cr -4.17Cr -3.04Cr

EBITDA

16Cr 18Cr 21Cr 23Cr 22Cr

D&A

4.84Cr 5.6Cr 5.67Cr 5.76Cr 5.68Cr

Operating Income

11Cr 12Cr 15Cr 17Cr 16Cr

United States

18Cr 23Cr 23Cr 24Cr 24Cr

Total Assets

79Cr 86Cr 83Cr 93Cr 86Cr

CAPEX

-12Cr -5.55Cr -6.93Cr -7.07Cr -6.67Cr

EBITDA

10Cr 13Cr 13Cr 14Cr 14Cr

D&A

3.49Cr 3.99Cr 3.73Cr 4.07Cr 4.56Cr

Operating Income

6.76Cr 8.57Cr 9.06Cr 10Cr 9.7Cr

Total Assets

44Cr 44Cr - - -

EBITDA

3.99Cr 4.82Cr - - -

Operating Income

3.99Cr 4.82Cr - - -

Asia & Middle East (Excluding Singapore)

6.64Cr 7.61Cr 7.52Cr 7.81Cr 7.3Cr

Total Assets

88Cr 109.62Cr 109.59Cr 114.16Cr 114.72Cr

CAPEX

-2.34Cr -71L -51L -76L -2.59Cr

EBITDA

12Cr 14Cr 13Cr 15Cr 16Cr

D&A

1.8Cr 1.96Cr 1.95Cr 2.16Cr 1.97Cr

Operating Income

11Cr 12Cr 11Cr 13Cr 14Cr

China & North Asia

4.47Cr 5.15Cr 4.52Cr 4.54Cr 4.03Cr

Total Assets

58Cr 58Cr 54Cr 51Cr 44Cr

CAPEX

-1.33Cr -1.13Cr -74L -63L -43L

EBITDA

6.84Cr 7.24Cr 6.7Cr 6.46Cr 6.77Cr

D&A

1.19Cr 1.28Cr 1.3Cr 1.04Cr 99L

Operating Income

5.65Cr 5.96Cr 5.4Cr 5.42Cr 5.78Cr

Total Assets

- - 10Cr 19Cr 40Cr

CAPEX

- - -35L - -

EBITDA

- - 1.1Cr 1.38Cr 55L

Operating Income

- - 1.1Cr 1.38Cr 54L

Europe & Africa (Excluding Netherlands)

14Cr 16Cr - - -

Total Assets

77Cr 75Cr - - -

CAPEX

-5.34Cr -3.61Cr - - -

EBITDA

7.67Cr 8.7Cr - - -

D&A

5.09Cr 5.17Cr - - -

Operating Income

2.58Cr 3.53Cr - - -

China

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Asia (Excluding Singapore and China)

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Americas (Excluding United States)

14Cr 16Cr - - -

Total Assets

68Cr 60Cr - - -

CAPEX

-5.12Cr -3.69Cr - - -

EBITDA

8.75Cr 10Cr - - -

D&A

2.94Cr 2.59Cr - - -

Operating Income

5.81Cr 7.51Cr - - -

Europe, Middle East & Africa (EMEA)

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Asia (Excluding Singapore)

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Marine Cargo Services

          

Global Functions, Corporate Activities and Others

65L 64L 75L 96L 88L

Total Assets

34Cr 39Cr 47Cr 33Cr 30Cr

CAPEX

-1.95Cr -1.43Cr -64L -26L -33L

EBITDA

-5.22Cr -4.91Cr - -10Cr -9.49Cr

D&A

1.78Cr 2.03Cr 2.18Cr 2.21Cr 2.38Cr

Operating Income

-7Cr -6.94Cr -11Cr -13Cr -12Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025