Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (GBP)
Fiscal Period: March 2016 2017 (EUR) 2018 (EUR) 2019 (EUR) 2020 (EUR) 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

Cellular Services

          

Germany

1.3TCr 1.31TCr 1.31TCr 1.3TCr 1.22TCr

CAPEX

-277.3Cr -267Cr -270.1Cr -256.5Cr -248.2Cr

EBITDA

563.4Cr 566.9Cr 532.3Cr 501.7Cr 438.4Cr

D&A

483.6Cr 398.1Cr 415.4Cr 454.3Cr 453.6Cr

Operating Income

- - - - -

Africa

- - - 742Cr 779.1Cr

CAPEX

- - - -100.5Cr -103.9Cr

EBITDA

- - - 253.9Cr 259.3Cr

D&A

- - - 118.4Cr 112.9Cr

United Kingdom

615.1Cr 658.9Cr 682.4Cr 683.7Cr 706.9Cr

CAPEX

-82Cr -106.1Cr -89Cr -88Cr -93Cr

EBITDA

136.7Cr 139.5Cr 135Cr 140.8Cr 155.8Cr

D&A

220.2Cr 190.5Cr 156.2Cr 173.3Cr 190.8Cr

Operating Income

- - - - -

Other Europe

554.9Cr 565.3Cr 574.4Cr 550.4Cr 569.4Cr

CAPEX

-139.9Cr -113.5Cr -93Cr -86Cr -86Cr

EBITDA

176Cr 160.6Cr 163.2Cr 151.6Cr 151Cr

D&A

172.7Cr 151.1Cr 136.3Cr 144.7Cr 147.2Cr

Operating Income

- - - - -

Turkey

- - - 236.2Cr 308.6Cr

CAPEX

- - - -32Cr -45Cr

EBITDA

- - - 51Cr 84Cr

D&A

- - - 54Cr 68Cr

Vantage Towers

- 125.2Cr 133.8Cr - -

CAPEX

- -37Cr -55Cr - -

EBITDA

- 62Cr 80Cr - -

D&A

- 52Cr 33Cr - -

Rest of The World - Other Markets (Excl. Turkey and Egypt)

- - - - -

EBITDA

- - - - -

Europe - Ireland

- - - - -

Rest of The World - Egypt

- - - - -

EBITDA

- - - - -

Europe - Portugal

- - - - -

Europe - Greece

- - - - -

Italy

501.4Cr 502.2Cr 480.9Cr - -

CAPEX

-82Cr -109.5Cr -83Cr - -

EBITDA

159.7Cr 169.9Cr 145.3Cr - -

D&A

202.5Cr 192.9Cr 197Cr - -

Operating Income

- - - - -

Spain

416.6Cr 418Cr 390.7Cr - -

CAPEX

-78Cr -97Cr -56Cr - -

EBITDA

104.4Cr 96Cr 95Cr - -

D&A

157.9Cr 149.9Cr 139.3Cr - -

Operating Income

- - - - -

Rest of The World - India

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Other Markets

376.5Cr 383Cr 383.4Cr - -

CAPEX

-95Cr -53Cr -50Cr - -

EBITDA

122.8Cr 133.5Cr 114.5Cr - -

D&A

67Cr 60Cr 83Cr - -

Operating Income

- - - - -

Local Telecommunications Services

          

Common Functions

136.8Cr 141.4Cr 138.7Cr 186.4Cr 181.7Cr

CAPEX

-83Cr -84Cr -84Cr -78Cr -114.2Cr

EBITDA

-12Cr -20Cr -14Cr 2.9Cr 4.5Cr

D&A

19Cr 98Cr 99Cr 97Cr 107.8Cr

Operating Income

- - - - -

Internet Merchant Services

          

Vodacom

518.1Cr 599.3Cr 631.4Cr - -

CAPEX

-70Cr -85Cr -86Cr - -

EBITDA

187.3Cr 212.5Cr 215.9Cr - -

D&A

87Cr 92Cr 102.7Cr - -

Operating Income

- - - - -

Unallocated Other Revenue

- - - - -

Impact of Adoption of IFRS 15

- - - - -

EBITDA

- - - - -

Operating Income

- - - - -

Corporate

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Eliminations

-37Cr -148.1Cr -156.4Cr -23Cr -19Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)
Fiscal Period: March 2016 2017 (EUR) 2018 (EUR) 2019 (EUR) 2020 (EUR) 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW