Business Segments Vodacom Group Limited

Equities

VOD

ZAE000132577

Wireless Telecommunications Services

End-of-day quote Johannesburg S.E. Other stock markets 11/07/2025			5-day change	1st Jan Change
138.63 ^ZAR	-1.18%		-0.13%	+36.77%

09/07	Vodacom Group Limited, 2025 Earnings Call, May 19, 2025
08/07	South African watchdog drops opposition to Vodacom's Maziv deal	RE

Sales 2025 by Business Segment

See more © MarketScreener.com

Sales 2025 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (ZAR)

Fiscal Period: March	2021	2022	2023	2024	2025
Cellular Services
Variety of Telecommunication and Data Communication Services and Products	9.83TCr	10TCr	12TCr	15TCr	15TCr
Total Assets	17TCr	18TCr	23TCr	24TCr	25TCr
Interest Expense	-419Cr	-422.9Cr	-556.9Cr	-816.3Cr	-809.3Cr
Income Tax Expense	671Cr	682.9Cr	689.7Cr	885.9Cr	888.2Cr
CAPEX	-1.34TCr	-1.38TCr	-2.02TCr	-2.23TCr	-2.47TCr
EBT	2.38TCr	2.46TCr	2.5TCr	2.81TCr	2.88TCr
D&A	1.29TCr	1.23TCr	1.5TCr	2.28TCr	2.19TCr
Operating Income	2.77TCr	2.82TCr	2.93TCr	3.53TCr	3.58TCr
Net Income	1.66TCr	1.72TCr	1.68TCr	1.63TCr	1.66TCr

Geographical Revenue Distribution History

Geographical breakdown of sales (ZAR)

Fiscal Period: March	2021	2022	2023	2024	2025
South Africa	7.67TCr	8.08TCr	8.47TCr	8.83TCr	9.07TCr
Total Assets	8.32TCr	9.08TCr	9.72TCr	10TCr	10TCr
Interest Expense	-254.4Cr	-256Cr	-371.4Cr	-	-
Income Tax Expense	509.2Cr	517.8Cr	474.9Cr	-	-
D&A	1.02TCr	1.06TCr	1.16TCr	1.26TCr	1.29TCr
CAPEX	-1.27TCr	-1.38TCr	-1.76TCr	-1.11TCr	-1.16TCr
Operating Income	2.05TCr	2.11TCr	2.09TCr	2.01TCr	2.05TCr
EBITDA	3.07TCr	3.17TCr	3.26TCr	3.28TCr	3.36TCr
International	2.27TCr	2.29TCr	2.72TCr	3.08TCr	3.23TCr
Total Assets	3.84TCr	4.23TCr	5.36TCr	5.49TCr	5.95TCr
Interest Expense	334.4Cr	240Cr	219.1Cr	-	-
Income Tax Expense	122Cr	139.7Cr	117.7Cr	-	-
D&A	485.9Cr	403.6Cr	521.7Cr	587.9Cr	580.3Cr
CAPEX	-392.3Cr	-414.6Cr	-599.4Cr	-469.4Cr	-440.5Cr
Operating Income	383.3Cr	435.2Cr	454.1Cr	423Cr	291.5Cr
EBITDA	878.4Cr	850.4Cr	1.01TCr	1.1TCr	945.6Cr
Egypt	-	-	825.2Cr	3.25TCr	3.08TCr
Total Assets	-	-	2.62TCr	2.36TCr	3.02TCr
Interest Expense	-	-	21Cr	-	-
Income Tax Expense	-	-	59Cr	-	-
D&A	-	-	115.1Cr	433.2Cr	318.4Cr
CAPEX	-	-	-145.5Cr	-461.7Cr	-447Cr
Operating Income	-	-	171Cr	877.4Cr	1.03TCr
EBITDA	-	-	285.9Cr	1.31TCr	1.34TCr
Eliminations	-125.4Cr	-102.5Cr	-105.5Cr	-	-
Total Assets	-4.29TCr	-5.6TCr	-9.3TCr	-	-
Interest Expense	-2.22TCr	-2.16TCr	-1.82TCr	-	-
Income Tax Expense	13Cr	10L	-8.1Cr	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
Operating Income	-	-	-	-	-
Operating Income	-	-	-	-	-
Corporate	7.3Cr	4.5Cr	9.3Cr	-	-
Total Assets	9.33TCr	10TCr	14TCr	-	-
Interest Expense	1.76TCr	1.81TCr	1.53TCr	-	-
Income Tax Expense	26Cr	25Cr	46Cr	-	-
D&A	80L	60L	40L	-	-
CAPEX	-40L	-60L	-2.7Cr	-	-
Operating Income	330.4Cr	275.1Cr	212Cr	-	-
EBITDA	-23Cr	-36Cr	-43Cr	-	-
Corporate & Eliminations	-	-	-	-105.5Cr	-153.8Cr
Total Assets	-	-	-	6.15TCr	5.68TCr
D&A	-	-	-	50L	1Cr
CAPEX	-	-	-	40L	14Cr
Operating Income	-	-	-	220.8Cr	207.5Cr
EBITDA	-	-	-	-73Cr	-96Cr