|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.51 USD | -0.57% |
|
+9.25% | +24.23% |
| 12/03 | Asian Equities Traded in the US as American Depositary Receipts Tumble in Thursday Trading | MT |
| 11/03 | VNET Considers Dollar Bond to Fund AI Expansion | MT |
Company Valuation: VNET Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 30,104 | 8,356 | 5,789 | 5,238 | 9,236 | 19,498 | 19,498 | - |
| Change | - | -72.24% | -30.73% | -9.52% | 76.35% | 111.1% | 0% | - |
| Enterprise Value (EV) 1 | 34,259 | 15,214 | 13,058 | 14,483 | 19,418 | 38,835 | 44,472 | 49,444 |
| Change | - | -55.59% | -14.17% | 10.91% | 34.08% | 99.99% | 14.52% | 11.18% |
| P/E ratio | -8.44x | 16.8x | -7.49x | -1.16x | 288x | -242x | 109x | 79.6x |
| PBR | 3.86x | 1.17x | 0.88x | 0.87x | 1.44x | 3.06x | 2.67x | 2.4x |
| PEG | - | -0x | 0x | -0x | -3x | 1x | -0x | 2.2x |
| Capitalization / Revenue | 6.23x | 1.35x | 0.82x | 0.71x | 1.12x | 2x | 1.68x | 1.42x |
| EV / Revenue | 7.09x | 2.46x | 1.85x | 1.95x | 2.35x | 3.98x | 3.84x | 3.59x |
| EV / EBITDA | 25.9x | 8.68x | 6.97x | 7.1x | 7.99x | 13.4x | 12x | 10.4x |
| EV / EBIT | 294x | 714x | 108x | -7.35x | 29x | 47.1x | 41.8x | 31.7x |
| EV / FCF | -19.5x | -11.7x | -23.5x | -16x | -21.1x | -4.86x | -6.92x | -10.8x |
| FCF Yield | -5.13% | -8.57% | -4.25% | -6.24% | -4.74% | -20.6% | -14.5% | -9.25% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -26.82 | 3.42 | -5.22 | -17.58 | 0.12 | -0.2996 | 0.6645 | 0.9102 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,829 | 6,190 | 7,065 | 7,413 | 8,259 | 9,765 | 11,576 | 13,763 |
| EBITDA 1 | 1,324 | 1,754 | 1,873 | 2,039 | 2,430 | 2,904 | 3,706 | 4,756 |
| EBIT 1 | 116.6 | 21.31 | 121.2 | -1,971 | 669.4 | 824.5 | 1,063 | 1,558 |
| Net income 1 | -3,180 | 500.1 | -776 | -2,644 | 183.2 | -549.7 | 256.8 | 555 |
| Net Debt 1 | 4,155 | 6,857 | 7,270 | 9,245 | 10,182 | 19,337 | 24,974 | 29,945 |
| Reference price 2 | 226.48 | 57.36 | 39.11 | 20.35 | 34.60 | 72.48 | 72.48 | 72.48 |
| Nbr of stocks (in thousands) | 1,32,923 | 1,45,672 | 1,48,024 | 2,57,364 | 2,66,966 | 2,69,026 | 2,69,026 | - |
| Announcement Date | 23/03/21 | 30/03/22 | 21/03/23 | 27/03/24 | 12/03/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -241.91x | 3.98x | 13.38x | -.--% | 282.75Cr | |
| 22.69x | 3.79x | 13.55x | 2.74% | 23TCr | |
| 14.6x | 1.56x | 8.28x | 3.31% | 12TCr | |
| 17.18x | 3.15x | 11.58x | 5% | 9.43TCr | |
| 18.99x | 3.25x | 11.14x | 3.1% | 8.4TCr | |
| -45.66x | 12.58x | 92.23x | -.--% | 6.11TCr | |
| 20.26x | 5.31x | 13.09x | 2.82% | 6.1TCr | |
| 17.91x | 2.65x | 11.27x | 3.97% | 5.46TCr | |
| 14.32x | 1.62x | 11.27x | 1.03% | 3.89TCr | |
| 20.97x | 2.58x | 12.35x | 4.32% | 3.88TCr | |
| Average | -14.06x | 4.05x | 19.81x | 2.63% | 7.88TCr | |
| Weighted average by Cap. | 13.12x | 3.87x | 17.99x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- VNET Stock
- Valuation VNET Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition