Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Entertainment Software

          

Gameloft

26Cr 32Cr 31Cr 29Cr 30Cr

Total Assets

54Cr 56Cr 54Cr - -

CAPEX

-20L -30L -30L - -

EBITDA

1.9Cr 2.7Cr 2.5Cr - -

D&A

1.1Cr 1.5Cr 1.5Cr 14Cr -

Operating Income

80L 1.2Cr 50L -13Cr 1.5Cr

Entertainment Services

          

Other

- - - 40L 40L

Operating Income

- - - -50L -

Vivendi Village

10Cr 24Cr 18Cr - -

Total Assets

32Cr 31Cr 3Cr - -

CAPEX

-50L -50L -70L - -

EBITDA

-90L 60L 2.7Cr - -

D&A

90L 60L 80L - -

Operating Income

-2Cr -60L 1.3Cr - -

Universal Music Group

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Printed Media Publishing

          

Lagardère

- - 67Cr - -

Total Assets

- - 955.2Cr - -

CAPEX

- - -4.4Cr - -

EBITDA

- - 4.7Cr - -

D&A

- - 3.4Cr - -

Operating Income

- - 2Cr - -

Prisma Media

19Cr 32Cr 31Cr - -

Total Assets

34Cr 36Cr 36Cr - -

CAPEX

-20L -30L -30L - -

EBITDA

3Cr 4.4Cr 3.8Cr - -

D&A

70L 1.3Cr 1.2Cr - -

Operating Income

2Cr 3.1Cr 2.8Cr - -

Editis

86Cr - - - -

Total Assets

143Cr - - - -

CAPEX

-2.2Cr - - - -

EBITDA

14Cr - - - -

D&A

6.9Cr - - - -

Operating Income

5.1Cr - - - -

Broadcast Advertising

          

Havas Group

234.1Cr 276.5Cr 287.2Cr - -

Total Assets

584.8Cr 614.3Cr 627.5Cr - -

CAPEX

-2.5Cr -3.6Cr -3.5Cr - -

EBITDA

36Cr 44Cr 46Cr - -

D&A

12Cr 14Cr 12Cr - -

Operating Income

24Cr 29Cr 31Cr - -

Entertainment Venues

          

New Initiatives

8.9Cr 12Cr 15Cr - -

Total Assets

40Cr 97Cr 92Cr - -

CAPEX

-4.2Cr -5.5Cr -5.9Cr - -

EBITDA

-5.2Cr -3.9Cr -2.2Cr - -

D&A

1.5Cr 2.1Cr 2.1Cr - -

Operating Income

-3Cr -4.6Cr -4.3Cr - -

Cable And Other Pay Television

          

Canal + Group

577Cr 587Cr 605.8Cr - -

Total Assets

1.04TCr 1.11TCr 1.14TCr - -

CAPEX

-32Cr -27Cr -23Cr - -

EBITDA

79Cr 81Cr 84Cr - -

D&A

33Cr 35Cr 36Cr - -

Operating Income

48Cr 52Cr 52Cr - -

Generosity and Solidarity

- 30L 30L - -

Total Assets

- 2.4Cr 2.3Cr - -

CAPEX

- -10L -10L - -

EBITDA

- -90L -90L - -

D&A

- 30L 30L - -

Operating Income

- -1.3Cr -1.3Cr - -

D&A

- - - 2.7Cr 2.7Cr

Operating Income

- - - 9.5Cr 10Cr

Elimination of Intersegment Transactions

-4.7Cr -4.4Cr -4.5Cr - -

D&A

80L 2.7Cr 2.7Cr - -

Operating Income

5.2Cr 22Cr 22Cr - -

Total Assets

809.4Cr 620.2Cr 425.9Cr - -

Total Assets

88Cr 127.8Cr 163.5Cr - -

Total Assets

147.9Cr 84Cr 17Cr - -

EBITDA

-10Cr -11Cr -12Cr - -

Operating Income

-11Cr -13Cr -13Cr -22Cr -9.9Cr

D&A

90L 1Cr 90L - -

CAPEX

-3.4Cr -10L -10L - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

North America

- - - - 14Cr

Rest of Europe

220Cr 235.2Cr 265.7Cr 7.2Cr 7.3Cr

Total Assets

1.2TCr 1.04TCr 1.36TCr 664.3Cr 547.1Cr

Asia Pacific

- - - - 3.8Cr

France

486.3Cr 441.3Cr 464.2Cr 2.6Cr 2.6Cr

Total Assets

1.54TCr 1.44TCr 1.58TCr 114Cr 120.2Cr

Latin America

- - - - 1.2Cr

Africa

84Cr 94Cr 99Cr 80L 1Cr

Total Assets

83Cr 132.4Cr 141.9Cr 20L -

Middle East

- - - - 70L

Asia/Oceania

40Cr 48Cr 54Cr 4.6Cr -

Total Assets

32Cr 38Cr 104.6Cr 90L -

Americas

126.4Cr 141Cr 167.8Cr 14Cr -

Total Assets

115.7Cr 127.4Cr 328.8Cr 5Cr 4.6Cr

Rest of the World

- - - - -

Total Assets

- - - - 1Cr

United States

- - - - -

Total Assets

- - - - -