Company Valuation: Virtuoso Optoelectronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 3,770 5,565 14,684
Change - 47.64% 163.84%
Enterprise Value (EV) 1 4,648 6,011 16,046
Change - 29.33% 166.95%
P/E 38.6x 48.9x 106x
PBR 4.03x 2.66x 5.83x
PEG 1x 47.42x 4.9x
Capitalization / Revenue 1.12x 1.05x 2.1x
EV / Revenue 1.38x 1.13x 2.3x
EV / EBITDA 13.8x 11.7x 28.8x
EV / EBIT 19.2x 18.1x 35.2x
EV / FCF -6x -9.48x -10.2x
FCF Yield -16.7% -10.5% -9.77%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 4.276 4.32 5.25
Distribution rate - - -
Net sales 1 3,373 5,311 6,977
EBITDA 1 336.1 515.3 558.1
EBIT 1 241.8 332.5 455.4
Net income 1 77.67 101.7 140.9
Net Debt 1 878.2 445.5 1,362
Reference price 2 165.05 211.30 557.50
Nbr of stocks (in thousands) 22,839 26,339 26,339
Announcement Date 07/09/23 20/08/24 06/09/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20Cr
32.7x11.57x21.12x0.84% 12TCr
47.86x7.97x34.68x1.54% 5.36TCr
27.38x1.27x14.42x-.--% 4.16TCr
20.98x1.77x8.7x1.46% 3.48TCr
28.49x2.01x13.96x1.64% 2.88TCr
28.48x4.34x17.31x-.--% 2.76TCr
10.38x5.82x16.14x1.44% 2.62TCr
32.26x4.92x19.68x0.71% 1.89TCr
23.29x2.97x12.44x-.--% 1.63TCr
Average 27.98x 4.74x 17.61x 0.85% 3.68TCr
Weighted average by Cap. 30.53x 6.54x 19.51x 0.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VOEPL Stock
  4. Valuation Virtuoso Optoelectronics Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!