|
Real-time
Euronext Paris
05:15:59 30/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 95.45 EUR | -4.02% |
|
+1.81% | -3.05% |
| 23/10 | What's Behind Europe's Most Shorted Stocks? |  |
| 08/09 | Venezuela Updated: Fast Politics but Slow Barrels |  |
Company Valuation: Viridien
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 515.1 | 460.3 | 471.7 | 377.2 | 829.6 | 801.6 | - | - |
| Change | - | -10.64% | 2.49% | -20.05% | 119.95% | -3.37% | - | - |
| Enterprise Value (EV) 1 | 1,503 | 1,411 | 1,446 | 1,298 | 1,718 | 1,548 | 1,467 | 1,435 |
| Change | - | -6.08% | 2.44% | -10.21% | 32.31% | -9.86% | -5.26% | -2.17% |
| P/E | -2.9x | 10.8x | 33x | 7.6x | 11.7x | 12x | 6.81x | 5.04x |
| PBR | 0.54x | 0.44x | 0.45x | 0.35x | 0.73x | 0.62x | 0.55x | 0.49x |
| PEG | - | -0x | -0.5x | 0x | 0.3x | -2.01x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.55x | 0.5x | 0.42x | 0.34x | 0.71x | 0.75x | 0.67x | 0.63x |
| EV / Revenue | 1.6x | 1.52x | 1.29x | 1.16x | 1.47x | 1.44x | 1.23x | 1.13x |
| EV / EBITDA | 4.37x | 3.25x | 3.61x | 3.08x | 3.12x | 3.3x | 2.8x | 2.56x |
| EV / EBIT | -64.8x | 7.77x | 12.1x | 9.05x | 7.24x | 8.81x | 6.32x | 5.47x |
| EV / FCF | 7.59x | 16.5x | 8.2x | 17.6x | 6.37x | 23.1x | 21.7x | 10.7x |
| FCF Yield | 13.2% | 6.06% | 12.2% | 5.67% | 15.7% | 4.33% | 4.61% | 9.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -25 | 6 | 2 | 6.93 | 9.85 | 9.263 | 16.31 | 22.03 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 941 | 928 | 1,125 | 1,117 | 1,165 | 1,074 | 1,191 | 1,270 |
| EBITDA 1 | 344 | 434 | 400 | 422 | 551 | 468.9 | 523.5 | 560.3 |
| EBIT 1 | -23.2 | 181.6 | 119 | 143.5 | 237.3 | 175.8 | 232.3 | 262.2 |
| Net income 1 | -180.5 | 43.1 | 12.9 | 49.8 | 71.1 | 55.7 | 101.8 | 131.2 |
| Net Debt 1 | 987.5 | 951 | 974 | 921 | 888 | 746.6 | 665.2 | 633.4 |
| Reference price 2 | 72.38 | 64.61 | 66.10 | 52.67 | 115.53 | 111.03 | 111.03 | 111.03 |
| Nbr of stocks (in thousands) | 7,116 | 7,123 | 7,137 | 7,161 | 7,180 | 7,219 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 06/03/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.99x | 1.44x | 3.3x | -.--% | 80Cr | |
| 23.31x | 2.36x | 10.93x | 2.18% | 7.94TCr | |
| 19.98x | 2.26x | 12.7x | 1.69% | 5.41TCr | |
| 16.17x | 2.24x | 9.78x | 4.59% | 3.09TCr | |
| 15.49x | 1.53x | 8.59x | 1.9% | 2.97TCr | |
| 21.67x | 2.37x | 11.72x | 0.3% | 2.63TCr | |
| 26.29x | 4.3x | 17.04x | 1.1% | 1.35TCr | |
| 13.61x | 1.3x | 5.45x | 3.61% | 1.05TCr | |
| 32.09x | 0.53x | 4.68x | 3.64% | 982.81Cr | |
| 22.33x | 0.82x | 7.15x | 2.11% | 690.21Cr | |
| Average | 20.29x | 1.92x | 9.14x | 2.11% | 2.62TCr | |
| Weighted average by Cap. | 20.76x | 2.18x | 10.71x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VIRI Stock
- Valuation Viridien
Select your edition
All financial news and data tailored to specific country editions
