|
Market Closed -
Euronext Paris
09:25:00 02/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 308.00 EUR | +0.49% |
|
+1.48% | -13.85% |
| 18/09 | Virbac SA, H1 2026 Earnings Call, Sep 18, 2026 | |
| 18/09 | French and Benelux stocks-Factors to watch on September 18 | RE |
Company Valuation: Virbac
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,584 | 1,927 | 3,035 | 2,651 | 2,995 | 2,582 | - | - |
| Change | - | -46.24% | 57.52% | -12.67% | 13% | -13.81% | - | - |
| Enterprise Value (EV) 1 | 3,510 | 1,848 | 2,983 | 2,819 | 3,168 | 2,704 | 2,626 | 2,523 |
| Change | - | -47.37% | 61.45% | -5.49% | 12.37% | -14.65% | -2.87% | -3.95% |
| P/E | 31.7x | 15.8x | 25x | 18.3x | 19.9x | 14.9x | 13.4x | 12.2x |
| PBR | 4.95x | 2.29x | 3.34x | 2.54x | 2.66x | 2.02x | 1.79x | 1.59x |
| PEG | - | 2.06x | -72.15x | 0.9x | 5.23x | 1x | 1.2x | 1.23x |
| Capitalization / Revenue | 3.37x | 1.58x | 2.43x | 1.9x | 2.04x | 1.67x | 1.57x | 1.49x |
| EV / Revenue | 3.3x | 1.52x | 2.39x | 2.02x | 2.16x | 1.75x | 1.6x | 1.46x |
| EV / EBITDA | 16.3x | 8.27x | 12.8x | 9.96x | 10.9x | 8.53x | 7.5x | 6.62x |
| EV / EBIT | 20.8x | 10.1x | 16.1x | 12.4x | 13.8x | 10.5x | 9.27x | 8.16x |
| EV / FCF | 36.5x | 40.7x | 50.8x | 22.8x | 29.7x | 30.6x | 21.6x | 16.9x |
| FCF Yield | 2.74% | 2.46% | 1.97% | 4.39% | 3.37% | 3.27% | 4.63% | 5.91% |
| Dividend per Share 2 | 1.25 | 1.32 | 1.32 | 1.45 | 1.45 | 1.724 | 2.041 | 2.382 |
| Rate of return | 0.29% | 0.58% | 0.37% | 0.46% | 0.41% | 0.56% | 0.66% | 0.77% |
| EPS 2 | 13.4 | 14.43 | 14.38 | 17.34 | 18 | 20.62 | 22.97 | 25.24 |
| Distribution rate | 9.33% | 9.15% | 9.18% | 8.36% | 8.06% | 8.36% | 8.89% | 9.44% |
| Net sales 1 | 1,064 | 1,216 | 1,247 | 1,397 | 1,465 | 1,547 | 1,644 | 1,732 |
| EBITDA 1 | 215.1 | 223.4 | 232.8 | 283 | 289.5 | 317.2 | 350.1 | 381.1 |
| EBIT 1 | 168.9 | 182.8 | 184.9 | 227.5 | 229.7 | 256.9 | 283.2 | 309.2 |
| Net income 1 | 113.2 | 122 | 121.3 | 145.3 | 150.9 | 173.9 | 193.7 | 213.5 |
| Net Debt 1 | -73.83 | -79.36 | -52.36 | 168.5 | 172.8 | 122.4 | 44.72 | -59.04 |
| Reference price 2 | 424.50 | 228.00 | 359.50 | 316.50 | 357.50 | 308.00 | 308.00 | 308.00 |
| Nbr of stocks (in thousands) | 8,443 | 8,451 | 8,443 | 8,375 | 8,378 | 8,382 | - | - |
| Announcement Date | 22/03/22 | 23/03/23 | 19/03/24 | 13/03/25 | 17/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.94x | 1.75x | 8.53x | 0.56% | 290.55Cr | |
| 32.45x | 11.78x | 23.93x | 0.61% | 1,01900Cr | |
| 28.48x | 6.32x | 17.7x | 2.09% | 62TCr | |
| 33.26x | 7.78x | 16.08x | 2.64% | 46TCr | |
| 104.98x | 5.87x | 24.89x | 2.36% | 36TCr | |
| 18.81x | 4.58x | 11.36x | 2.9% | 33TCr | |
| 19.83x | 5.17x | 12.78x | 3.09% | 27TCr | |
| 20.02x | 4.17x | 11.86x | 2.13% | 24TCr | |
| 25.46x | 6.66x | 11.86x | 2.5% | 22TCr | |
| -43.78x | 6.39x | 24.97x | 2.27% | 18TCr | |
| Average | 25.45x | 6.05x | 16.40x | 2.11% | 37TCr | |
| Weighted average by Cap. | 31.79x | 7.60x | 18.60x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VIRP Stock
- Valuation Virbac
Select your edition
All financial news and data tailored to specific country editions
