|
End-of-day quote
Ho Chi Minh S.E.
13/08/2026
|
5-day change | 1st Jan Change | ||
| 2,07,900.00 VND | -3.53% |
|
-5.50% | +22.58% |
| 13/08 | Foreign banks eye bigger Vietnam role as growth ambitions fuel funding crunch | RE |
| 11/08 | SpaceX to Launch Vingroup's Vinspace Satellites | MT |
Company Valuation: Vingroup
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,20,19,241 | 19,96,13,606 | 16,54,78,938 | 15,08,46,654 | 1,27,17,86,314 | 1,55,89,88,058 | - | - |
| Change | - | -43.29% | -17.1% | -8.84% | 743.1% | 22.58% | - | - |
| Enterprise Value (EV) | 46,41,31,304 | 19,96,13,606 | 16,54,78,938 | 15,08,46,654 | 1,27,17,86,314 | 1,55,89,88,058 | 1,55,89,88,058 | 1,55,89,88,058 |
| Change | - | -56.99% | -17.1% | -8.84% | 743.1% | 22.58% | 0% | 0% |
| P/E | -117x | 24.3x | 80.4x | 12.9x | 51.8x | 55.4x | 53.4x | 35.8x |
| PBR | 3.25x | - | - | - | - | - | - | - |
| PEG | - | -0x | -1.1x | 0x | 0x | 3.7x | 14.27x | 0.7x |
| Capitalization / Revenue | 2.81x | 1.96x | 1.02x | 0.79x | 3.82x | 3.44x | 2.98x | 2.66x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.44x | 2.98x | 2.66x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 17.6x | 13.9x | 11x |
| EV / EBIT | 0x | -0x | -0x | -0x | 0x | 25.9x | 18.5x | 12.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -407.5 | 1,107 | 277.5 | 1,578 | 3,271 | 3,756 | 3,896 | 5,806 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 12,53,06,264 | 10,17,93,582 | 16,16,34,280 | 19,21,59,467 | 33,27,70,342 | 45,30,54,500 | 52,35,81,000 | 58,63,03,000 |
| EBITDA 1 | 1,78,57,771 | 1,06,53,159 | 1,40,01,547 | 1,57,75,910 | 3,79,33,399 | 8,85,21,000 | 11,20,76,500 | 14,18,17,000 |
| EBIT 1 | 24,51,017 | -1,06,30,914 | -31,26,135 | -69,69,872 | 56,35,940 | 6,02,32,500 | 8,41,66,500 | 12,15,80,000 |
| Net income 1 | -27,71,444 | 87,81,861 | 20,62,572 | 1,17,35,294 | 1,34,46,455 | 2,88,15,000 | 2,98,82,000 | 4,41,45,000 |
| Net Debt | 11,21,12,063 | - | - | - | - | - | - | - |
| Reference price 2 | 47,550.00 | 26,900.00 | 22,300.00 | 20,275.00 | 1,69,600.00 | 2,07,900.00 | 2,07,900.00 | 2,07,900.00 |
| Nbr of stocks (in thousands) | 74,03,139 | 74,20,580 | 74,20,580 | 74,40,032 | 74,98,740 | 74,98,740 | - | - |
| Announcement Date | 14/02/22 | 01/04/23 | 31/01/24 | 15/01/25 | 30/01/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57.38x | - | - | - | 6.2TCr | |
| 9.35x | 3.58x | 7.21x | -.--% | 2.33TCr | |
| 7.99x | 16.28x | 19.3x | 6.04% | 2.05TCr | |
| 4.23x | 0.1x | 0.19x | 8.18% | 1.44TCr | |
| 8.5x | 16.98x | - | 6.22% | 842.98Cr | |
| 7.72x | 0.79x | 6.58x | 2.6% | 574.15Cr | |
| -2.03x | 1.61x | -237.8x | -.--% | 551.31Cr | |
| 6.18x | 13.75x | 20.09x | 5.8% | 455.31Cr | |
| 9.3x | 0.56x | 7.3x | 4.09% | 396.68Cr | |
| Average | 12.07x | 6.71x | -25.30x | 4.12% | 1.65TCr | |
| Weighted average by Cap. | 28.11x | 7.41x | -7.52x | 4.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VIC Stock
- Valuation Vingroup
Select your edition
All financial news and data tailored to specific country editions
