Valuation Vingroup

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
2,14,100.00 ^VND	-2.68%		+0.47%	+26.24%

30/07	Vingroup Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
13/07	Vingroup Joint Stock Company Appoints Nguyen Viet Quang as Chief Executive Officer, Effective July 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,20,19,241	19,96,13,606	16,54,78,938	15,08,46,654	1,27,17,86,314	1,60,54,80,247	-	-
Change	-	-43.29%	-17.1%	-8.84%	743.1%	26.24%	-	-
Enterprise Value (EV)	46,41,31,304	19,96,13,606	16,54,78,938	15,08,46,654	1,27,17,86,314	1,60,54,80,247	1,60,54,80,247	1,60,54,80,247
Change	-	-56.99%	-17.1%	-8.84%	743.1%	26.24%	0%	0%
P/E	-117x	24.3x	80.4x	12.9x	51.8x	57x	55x	36.9x
PBR	3.25x	-	-	-	-	-	-	-
PEG	-	-0x	-1.1x	0x	0x	3.8x	14.7x	0.8x
Capitalization / Revenue	2.81x	1.96x	1.02x	0.79x	3.82x	3.54x	3.07x	2.74x
EV / Revenue	0x	0x	0x	0x	0x	3.54x	3.07x	2.74x
EV / EBITDA	0x	0x	0x	0x	0x	18.1x	14.3x	11.3x
EV / EBIT	0x	-0x	-0x	-0x	0x	26.7x	19.1x	13.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-407.5	1,107	277.5	1,578	3,271	3,756	3,896	5,806
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	12,53,06,264	10,17,93,582	16,16,34,280	19,21,59,467	33,27,70,342	45,30,54,500	52,35,81,000	58,63,03,000
EBITDA ¹	1,78,57,771	1,06,53,159	1,40,01,547	1,57,75,910	3,79,33,399	8,85,21,000	11,20,76,500	14,18,17,000
EBIT ¹	24,51,017	-1,06,30,914	-31,26,135	-69,69,872	56,35,940	6,02,32,500	8,41,66,500	12,15,80,000
Net income ¹	-27,71,444	87,81,861	20,62,572	1,17,35,294	1,34,46,455	2,88,15,000	2,98,82,000	4,41,45,000
Net Debt	11,21,12,063	-	-	-	-	-	-	-
Reference price ²	47,550.00	26,900.00	22,300.00	20,275.00	1,69,600.00	2,14,100.00	2,14,100.00	2,14,100.00
Nbr of stocks (in thousands)	74,03,139	74,20,580	74,20,580	74,40,032	74,98,740	74,98,740	-	-
Announcement Date	14/02/22	01/04/23	31/01/24	15/01/25	30/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINGROUP	57.01x	-	-	-	6.11TCr
VINHOMES	11.26x	3.79x	10.06x	-.--%	2.31TCr
VONOVIA SE	7.99x	16.28x	19.23x	6.1%	2.05TCr
EMAAR DEVELOPMENT	4.15x	0.06x	0.13x	8.35%	1.41TCr
DEUTSCHE WOHNEN SE	8.53x	17.01x	-	6.2%	843.82Cr
OPEN HOUSE GROUP CO., LTD.	7.95x	0.81x	6.71x	2.46%	594.06Cr
CHINA VANKE CO., LTD.	-1.94x	1.73x	114.59x	-.--%	550.61Cr
LEG IMMOBILIEN SE	5.43x	13.78x	20.5x	5.85%	452.49Cr
IIDA GROUP HOLDINGS CO., LTD.	9.45x	0.57x	7.52x	4.02%	396.92Cr
Average	12.20x	6.75x	25.53x	4.12%	1.64TCr
Weighted average by Cap.	28.09x	7.49x	18.31x	4.09%